In: Finance
Q1.) The common stock of Kangaroo Tours is selling for $67.13 a share and has a 14.6 percent rate of return. One-third of the return on this stock is derived from dividends and the other two-thirds is derived from capital gains. What is the amount of the next dividend?
Q2.) A project has the following cash flows for years 0 through 2, respectively: -12,091, 9,780, 9,321. What is the internal rate of return on this project?
Q3.) GDebi Enterprises is thinking of building a chemical processing plant to produce 4-hydroxy-3-methoxybenzaldehyde. The firm estimates that the initial cost of the project will be $10.4 million, and the plant will produce cash inflows of $7.8 million for the next 5 years, after which time the project will terminate. In the 6th year however, the firm will need to clean up the site, which it estimates will cost it $4 million. The discount rate the firm wants to use for the project is 13.8 percent. What is the NPV of this project? (Enter answer in millions.)
1. dividend yield = 1/3 * 14.6
amount of next dividend = 1/3 * 14.6% * 67.13 = 3.27
2.
Cash flows | Year |
(12,091.00) | 0 |
9,780.000 | 1 |
9,321.000 | 2 |
Use IRR function in Excel
IRR = 37.11%
3.
Discount rate | 13.8000% | ||
Cash flows | Year | Discounted CF= cash flows/(1+rate)^year | Cumulative cash flow |
(10.40) | 0 | (10.40) | (10.40) |
7.800 | 1 | 6.85 | (3.55) |
7.800 | 2 | 6.02 | 2.48 |
7.800 | 3 | 5.29 | 7.77 |
7.800 | 4 | 4.65 | 12.42 |
7.800 | 5 | 4.09 | 16.51 |
(4.000) | 6 | (1.84) | 14.67 |
NPV = 14.67 millions