In: Accounting
Factory Overhead Cost Variance Report
Feeling Better Medical Inc., a manufacturer of disposable medical supplies, prepared the following factory overhead cost budget for the Assembly Department for October of the current year. The company expected to operate the department at 100% of normal capacity of 6,700 hours.
Variable costs:
Indirect factory wages $21,440
Power and light 15,477
Indirect materials 13,467
Total variable cost $50,384
Fixed costs:
Supervisory salaries $11,250
Depreciation of plant and equipment 28,860
Insurance and property taxes 8,800
Total fixed cost 48,910
Total factory overhead cost $99,294
During October, the department operated at 7,100 standard hours, and the factory overhead costs incurred were indirect factory wages, $22,950; power and light, $16,110; indirect materials, $14,600; supervisory salaries, $11,250; depreciation of plant and equipment, $28,860; and insurance and property taxes, $8,800.
Required:
Prepare a factory overhead cost variance report for October. To be useful for cost control, the budgeted amounts should be based on 7,100 hours. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number. Round your per unit computations to the nearest cent, if required. If an amount box does not require an entry, leave it blank.
Feeling Better Medical Inc.
Factory Overhead Cost Variance Report—Assembly Department
For the Month Ended October 31
Normal capacity for the month 6,700 hrs.
Actual production for the month 7,100 hrs.
Budget Actual Favorable Variances Unfavorable Variances
Variable costs:
Indirect factory wages $ $ $
Power and light $
Indirect materials
Total variable cost $ $
Fixed costs:
Supervisory salaries $ $
Depreciation of plant and equipment
Insurance and property taxes
Total fixed cost $ $
Total factory overhead cost $ $
Total controllable variances $ $
$
Excess hours used over normal at the standard rate for fixed
factory overhead
$
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
Budget | Actual | Favorable | Unfavorable | |
Variable costs: | ||||
Indirect factory wages 21440/6700*7100 | $ 22,720 | $ 22,950 | $ 230 | |
Power and light | $ 16,401 | $ 16,110 | $ 291 | |
Indirect materials | $ 14,271 | $ 14,600 | $ 329 | |
Total variable cost | $ 53,392 | $ 53,660 | ||
Fixed costs: | ||||
Supervisory salaries | $ 11,250 | $ 11,250 | ||
Depreciation of plant and equipment | $ 28,860 | $ 28,860 | ||
Insurance and property taxes | $ 8,800 | $ 8,800 | ||
Total fixed cost | $ 48,910 | $ 48,910 | ||
Total factory overhead cost | $ 102,302 | $ 102,570 | ||
Total controllable variances | $ 291 | $ 559 | ||
Net controllable variance-unfavorable | $ 268 | |||
Volume variance-favorable: | ||||
Excess hours used over normal at the standard rate for fixed factory overhead-working | $ -2,920 | |||
Total factory overhead cost variance-favorable | $ -2,652 | |||
Working: | ||||
Budgeted Fixed Overhead | $ 48,910 | |||
Budgeted Hours | 6,700 | |||
Per Hour Rate 48910/6700 | $ 7.30 | |||
Excess hours used over normal at the standard rate(7100-6700)*7.3 | $ 2,920 | |||