In: Accounting
Direct Materials and Direct Labor Variance Analysis
Abbeville Fixture Company manufactures faucets in a small manufacturing facility. The faucets are made from brass. Manufacturing has 30 employees. Each employee presently provides 36 hours of labor per week. Information about a production week is as follows:
Standard wage per hour $12.00
Standard labor time per faucet 20 min.
Standard number of lbs. of brass 1.8 lbs.
Standard price per lb. of brass $12.75
Actual price per lb. of brass $13.00
Actual lbs. of brass used during the week 16,130 lbs.
Number of faucets produced during the week 8,700
Actual wage per hour $12.36
Actual hours for the week (30 employees × 36 hours) 1,080 hrs.
Required:
a. Determine the standard cost per unit for direct materials and direct labor. Round the cost per unit to two decimal places.
Direct materials standard cost per unit $
Direct labor standard cost per unit $
Total standard cost per unit $
b. Determine the direct materials price variance, direct materials quantity variance, and total direct materials cost variance. Round your answers to the nearest whole dollar. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Direct Materials Price Variance $ Unfavorable
Direct Materials Quantity Variance $ Unfavorable
Total Direct Materials Cost Variance $ Unfavorable
c. Determine the direct labor rate variance, direct labor time variance, and total direct labor cost variance. Round your answers to the nearest whole dollar. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Direct Labor Rate Variance $
Direct Labor Time Variance $
Total Direct Labor Cost Variance $
Standard DATA for |
1 |
units |
|
Quantity (SQ) |
Rate (SR) |
Standard Cost |
|
Direct Material |
1.8 |
$ 12.75 |
$ 22.95 |
Direct labor |
0.333333 |
$ 12.00 |
$ 4.00 |
Direct Material standard cost per unit = $ 22.95
Direct Labor Standard cost per unit = $ 4.00
Total Standard cost per unit = 22.95 + 4 = $ 26.95
Actual DATA for |
8700 |
units |
|
Quantity (AQ) |
Rate (AR) |
Actual Cost |
|
Direct Material |
16130 |
$ 13.000 |
$ 209,690.00 |
Direct labor |
1080 |
$ 12.36 |
$ 13,348.80 |
Standard DATA for |
8700 |
units |
|
Quantity (SQ) |
Rate (SR) |
Standard Cost |
|
[A] |
[B] |
[A x B] |
|
Direct Material |
( 1.8 lbs x 8700 units)=15660 lbs |
$ 12.75 |
$ 199,665.00 |
Direct labor |
( 20/60) hrs x 8700 units)=2900 hrs |
$ 12.00 |
$ 34,800.00 |
--Direct Material Price Variance
Material Price Variance |
||||||
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Quantity |
( |
$ 12.75 |
- |
$ 13.00 |
) |
x |
16130 |
-4032.5 |
||||||
Variance |
$ 4,033 |
Unfavourable-U |
--Direct material Quantity variance
Material Quantity Variance |
||||||
( |
Standard Quantity |
- |
Actual Quantity |
) |
x |
Standard Rate |
( |
15660 |
- |
16130 |
) |
x |
$ 12.75 |
-5992.5 |
||||||
Variance |
$ 5,993 |
Unfavourable-U |
--Total Direct material cost variance
Material Spending Variance |
||||||
( |
Standard Cost |
- |
Actual Cost |
) |
||
( |
$ 199,665.00 |
- |
$ 209,690.00 |
) |
||
-10025 |
||||||
Variance |
$ 10,025.00 |
Unfavourable-U |
--Direct Labor rate Variance
Labor Rate Variance |
||||||
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Labor Hours |
( |
$ 12.00 |
- |
$ 12.36 |
) |
x |
1080 |
-388.8 |
||||||
Variance |
$ 389 |
Unfavourable-U |
--Direct labor time variance
Labour Efficiency Variance |
||||||
( |
Standard Hours |
- |
Actual Hours |
) |
x |
Standard Rate |
( |
2900 |
- |
1080 |
) |
x |
$ 12.00 |
21840 |
||||||
Variance |
$ 21,840.00 |
Favourable-F |
--Total Direct Labor cost variance
Labor Spending Variance |
||||||
( |
Standard Cost |
- |
Actual Cost |
) |
||
( |
$ 34,800.00 |
- |
$ 13,348.80 |
) |
||
21451.2 |
||||||
Variance |
$ 21,451 |
Favourable-F |