In: Accounting
Territory and Product Profitability Analysis
Coast to Coast Surfboards Inc. manufactures and sells two styles of surfboards, Atlantic Wave and Pacific Pounder. These surfboards are sold in two regions, East Coast and West Coast. Information about the two surfboards is as follows:
Atlantic Wave | Pacific Pounder | |||
Sales price | $223 | $158 | ||
Variable cost of goods sold per unit | 88 | 88 | ||
Manufacturing margin per unit | $135 | $70 | ||
Variable selling expense per unit | 120 | 60 | ||
Contribution margin per unit | $15 | $10 |
The sales unit volume for the territories and products for the period is as follows:
East Coast | West Coast | ||||
Atlantic Wave | 30,000 | 20,000 | |||
Pacific Pounder | 0 | 20,000 |
a. Prepare a contribution margin by sales territory report. Calculate the contribution margin ratio for each territory as a whole percent, rounded to two decimal places, if required.
Coast to Coast Surfboards Inc. | ||
Contribution Margin by Territory | ||
East Coast | West Coast | |
Sales | $ | $ |
Variable cost of goods sold | ||
Manufacturing margin | $ | $ |
Variable selling expenses | ||
Contribution margin | $ | $ |
Contribution margin ratio | % | % |
b. What advice would you give to the management of Coast to Coast Surfboards regarding the relative profitability of the two territories?
The East Coast's total contribution margin is lower and the contribution margin ratio is higher when compared to the West Coast. This, in part, is explained by the single board style for the East Coast as compared to the two styles available in the West Coast. Taking a closer look, the Atlantic Wave's manufacturing margin per unitis $ while the Pacific Pounder's is $. And the Atlantic Wave's variable selling expense per unit is $ while the Pacific Pounder's is $.
With an eye on improving profitability, modifying the product mix within the two territories would be ineffective . Additionally, the company should review the variable costs . The variable cost of goods sold could shed light on manufacturing inefficiencies. Also, a review of Atlantic Wave's variable selling expense per unit could also help with profitability.
a . Contribution margin and contribution margin ratio for each territory is as follows
Coast to coast | surfboards |
Inc. |
Contribution | margin by | territory |
East coast | west coast | |
Sales | 6690000 (30000x223) | 7620000 |
Variable cost of goods sold | 2640000 (30000x88) | 3520000 (40000x88) |
Manufacturing margin | 4050000 | 4100000 |
Variable selling exp | 3600000 | 3600000 |
Contribution margin | 450000 | 500000 |
Contribution margin ratio | 6.73% (450000/6690000)x100 | 6.56% [(500000/7620000)x100] |
B . The completed advice to the management of coast to coast surfboards regarding profitability regarding two territories will be as follows :-
The East coast's total contribution margin is lower and the contribution margin ratio is higher when compared to West coast. This in part is explained by the single board style for the east coast as compared to the two styles available in the West coast. Taking the closer look, the Atlantic waves manufacturing margin per unit is $135 while the pacific Pacific pounders is the $70. And the Atlantic waves variable selling exp per unit is $120 while the Pacific pounder is $60. With an eye on improving profitability modifying the product mix within the two territories would be ineffective. Additionally company should review the variable cost. The variable cost of goods sold could shed light on manufacturing inefficiencies. Also a review of atlantic waves variable selling expense per unit could also help with profitability.