In: Finance
Your company is considering a project with an initial outlay of $10,000 in year zero and the following cash flows over the next 4 years:
Year |
Cash flow |
1 |
2,000 |
2 |
3,000 |
3 |
4,000 |
4 |
5,000 |
Assuming cost of capital is 11%:
1) The project's Modified Internal Rate of Return is:
12.24% |
||
12.50% |
||
0% |
||
11% |
||
13.00% |
We use the formula:
A=P(1+r/100)^n
where
A=future value
P=present value
r=rate of interest
n=time period.
Future value of inflows=2000*(1.11)^3+3000*(1.11)^2+4000*(1.11)+5000
=$15871.562
MIRR=[Future value of inflows/Present value of outflows]^(1/time period)-1
=[15871.562/10,000]^(1/4)-1
=12.24%(Approx)