In: Finance
Growth (g) = Return on invetsment * (1-Pay out ratio)
=>Growth(g) = 13.5%* (1-0.30)
=>g = 9.45%
Current year Dividend (D0) = Current Year EPS* Payout ratio
=>D0 = $5*30% =$1.50
cost of capital (C)= 19%
Price Under DDM or Dividend discount model =
=> new stock price =
Hence new stock price = $17.19.