In: Finance
Bruin Inc. has recently announced a $2.2 EPS. Earnings are expected to grow at 5 percent per year forever. The company will not pay dividends on the stock over the next 6 years.
However, it will pay 30% of its earnings as dividend starting in year 7. The payout ratio will remain at 30% forever. Earnings will continue to grow at the same 5% rate.
If the required rate of return on this stock is 15 percent, what is the current share price according to the dividend growth model?
Select one:
a. 2.01
b. 0.35
c. 4.01
d. 3.49
e. 0.40
15.0000% | ||
Cash flows | Year | Discounted CF |
- | 0 | 0.00 |
- | 1 | 0.00 |
- | 2 | 0.00 |
- | 3 | 0.00 |
- | 4 | 0.00 |
- | 5 | 0.00 |
9.29 | 6 | 4.01 |
terminal value = 2.2*0.3*1.057 = 9.29
price = 9.29/1.05^6 = 4.01