Question

In: Finance

A project has a forecasted cash flow of $126 in year 1 and $137 in year...

A project has a forecasted cash flow of $126 in year 1 and $137 in year 2. The interest rate is 5%, the estimated risk premium on the market is 11.5%, and the project has a beta of 0.66. If you use a constant risk-adjusted discount rate, answer the following: a. What is the PV of the project? (Do not round intermediate calculations. Round your answer to 2 decimal places.) b. What is the certainty-equivalent cash flow in year 1 and year 2? (Do not round intermediate calculations. Round your answers to 2 decimal places.) c. What is the ratio of the certainty-equivalent cash flows to the expected cash flows in years 1 and 2? (Do not round intermediate calculations. Round your answers to 2 decimal places.)

Solutions

Expert Solution

> Calculation of Required return

- Formula

As per CAPM

Re = Rf + (Rm - Rf ) Beta

where

Rf = Risk Free returns

(Rm-Rf) = Risk premium

- Calculation

Re = 5 + 11.50 * 0.66

     = 12.59 %

a) PV of the project

Year Cashflow PV Factor PV
1 126 1/1.1259 111.91
2 137 1/1.12592 108.07
219.98

b) Certainty equivalent Approach

> Concept - Certainty equivalent cash flow is the risk-free cash flow which an investor considers equivalent to a higher but risky expected cash flow.

> Formula - Expected Cash Flow / 1 + Risk Premium

> Calculation

- Year 1 = 126 / ( 1 + 0.1150 )

              = $ 113.01 Answer

- Year 2 = 137 / ( 1 + 0.1150 )

              = $ 122.87 Answer

c) Ratio of the Certainty equivalent Approach to expected cash flow

> Formula - Certainty equivalent Cash Flow / Expected Cash flow

> Calculation

- Year 1 = 113.01 / 126

              = 0.90 Answer

- Year 2 = 122.87 / 137

              = 0.90 Answer

Hope you understand the solution.


Related Solutions

A project has a forecasted cash flow of $115 in year 1 and $126 in year...
A project has a forecasted cash flow of $115 in year 1 and $126 in year 2. The interest rate is 6%, the estimated risk premium on the market is 11.25%, and the project has a beta of .55. If you use a constant risk-adjusted discount rate, what is: a. The PV of the project? (Do not round intermediate calculations. Round your answer to 2 decimal places.) Present value            $ b. The certainty-equivalent cash flow in year 1 and year...
Consider a project with free cash flow in one year of $ 137 comma 236 or...
Consider a project with free cash flow in one year of $ 137 comma 236 or $ 177 comma 518​, with either outcome being equally likely. The initial investment required for the project is $ 110 comma 000​, and the​ project's cost of capital is 17 %. The​ risk-free interest rate is 6 %. ​(Assume no taxes or distress​ costs.) a. What is the NPV of this​ project? b. Suppose that to raise the funds for the initial​ investment, the...
A project has the following cash flows:    Year Cash Flow 0 $ 43,500 1 –  ...
A project has the following cash flows:    Year Cash Flow 0 $ 43,500 1 –   22,500 2 –   33,500    a. What is the IRR for this project? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) b. What is the NPV of this project, if the required return is 12 percent? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round...
PROJECT CASH FLOW Colsen Communications is trying to estimate the first-year cash flow (at Year 1)...
PROJECT CASH FLOW Colsen Communications is trying to estimate the first-year cash flow (at Year 1) for a proposed project. The financial staff has collected the following information on the project: Sales revenues $10 million Operating costs (excluding depreciation) 7 million Depreciation 2 million Interest expense 2 million The company has a 40% tax rate, and its WACC is 11%. Write out your answers completely. For example, 13 million should be entered as 13,000,000. What is the project's cash flow...
PROJECT CASH FLOW Colsen Communications is trying to estimate the first-year cash flow (at Year 1)...
PROJECT CASH FLOW Colsen Communications is trying to estimate the first-year cash flow (at Year 1) for a proposed project. The financial staff has collected the following information on the project: Sales revenues $25 million Operating costs (excluding depreciation) 17.5 million Depreciation 5 million Interest expense 5 million The company has a 40% tax rate, and its WACC is 13%. Write out your answers completely. For example, 13 million should be entered as 13,000,000. What is the project's cash flow...
PROJECT CASH FLOW Colsen Communications is trying to estimate the first-year cash flow (at Year 1)...
PROJECT CASH FLOW Colsen Communications is trying to estimate the first-year cash flow (at Year 1) for a proposed project. The financial staff has collected the following information on the project: Sales revenues $15 million Operating costs (excluding depreciation) 10.5 million Depreciation 3 million Interest expense 3 million The company has a 40% tax rate, and its WACC is 14%. Write out your answers completely. For example, 13 million should be entered as 13,000,000. What is the project's cash flow...
PROJECT CASH FLOW Colsen Communications is trying to estimate the first-year cash flow (at Year 1)...
PROJECT CASH FLOW Colsen Communications is trying to estimate the first-year cash flow (at Year 1) for a proposed project. The financial staff has collected the following information on the project: Sales revenues $10 million Operating costs (excluding depreciation) 7 million Depreciation 2 million Interest expense 2 million The company has a 40% tax rate, and its WACC is 12%. Write out your answers completely. For example, 13 million should be entered as 13,000,000. What is the project's cash flow...
PROJECT CASH FLOW Colsen Communications is trying to estimate the first-year cash flow (at Year 1)...
PROJECT CASH FLOW Colsen Communications is trying to estimate the first-year cash flow (at Year 1) for a proposed project. The financial staff has collected the following information on the project: Sales revenues $5 million Operating costs (excluding depreciation) 3.5 million Depreciation 1 million Interest expense 1 million The company has a 40% tax rate, and its WACC is 10%. Write out your answers completely. For example, 13 million should be entered as 13,000,000. What is the project's cash flow...
PROJECT CASH FLOW Colsen Communications is trying to estimate the first-year cash flow (at Year 1)...
PROJECT CASH FLOW Colsen Communications is trying to estimate the first-year cash flow (at Year 1) for a proposed project. The financial staff has collected the following information on the project: Sales revenues $15 million Operating costs (excluding depreciation) 10.5 million Depreciation 3 million Interest expense 3 million The company has a 40% tax rate, and its WACC is 13%. Write out your answers completely. For example, 13 million should be entered as 13,000,000. What is the project's cash flow...
PROJECT CASH FLOW Colsen Communications is trying to estimate the first-year cash flow (at Year 1)...
PROJECT CASH FLOW Colsen Communications is trying to estimate the first-year cash flow (at Year 1) for a proposed project. The financial staff has collected the following information on the project: Sales revenues $10 million Operating costs (excluding depreciation) 7 million Depreciation 2 million Interest expense 2 million The company has a 40% tax rate, and its WACC is 12%. Write out your answers completely. For example, 13 million should be entered as 13,000,000. What is the project's cash flow...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT