In: Finance
Alpha Industries is considering a project with an initial cost of $8.1 million. The project will produce cash inflows of $1.46 million per year for 9 years. The project has the same risk as the firm. the firm has a pretax cost of debt of 5.64% and a cost of equity of 11.29%. The debt-equity ratio is .61 and the tax rate is 39 percent.
A. Should the Firm accept the project?
B.Calculate the Firms WACC
Cost of debt after-tax=5.64*(1-tax rate)
=5.64*(1-0.39)
=3.4404%
Debt-equity ratio=debt/equity
Hence debt=0.61*equity
Let equity be $x
Debt=$0.61x
Total=$1.61x
WACC=Respective cost*Respective weight
=(x/1.61x*11.29)+(0.61x/1.61x*3.4404)
=8.32%(Approx)
Present value of inflows=cash inflow*Present value of discounting factor(rate%,time period)
=1.46/1.0832+1.46/1.0832^2+1.46/1.0832^3+1.46/1.0832^4+1.46/1.0832^5+1.46/1.0832^6+1.46/1.0832^7+1.46/1.0832^8+1.46/1.0832^9
=9.00 million
NPV=Present value of inflows-Present value of outflows
=9.00-8.1
=$0.9 million(Approx)
Hence since NPV is positive;project must be accepted