In: Accounting
Category | Total Pooled Cost | Types of Costs | Cost Driver | |||
Unit | $ | 705,200 | Indirect labor wages, supplies, factory utilities, machine maintenance | Machine hours | ||
Batch | 905,300 | Materials handling, inventory storage, labor for setups,packaging, labeling and shipping, scheduling | Number of production orders | |||
Product | 211,300 | Research and development | Time spent by research department | |||
Facility | 418,200 | Rent, general utilities, maintenance, facility depreciation, admin. salaries | Square footage | |||
Additional data for each of the product lines
follow:
Commercial | Home | Miniature | Total | ||||||||||||
Direct materials cost | $ | 36.70 | /unit | $ | 24.60 | /unit | $ | 30.30 | /unit | — | |||||
Direct labor cost | $ | 14.00 | /hour | $ | 14.00 | /hour | $ | 18.80 | /hour | — | |||||
Number of labor hours | 7,000 | 12,900 | 2,500 | 22,400 | |||||||||||
Number of machine hours | 10,000 | 49,000 | 27,000 | 86,000 | |||||||||||
Number of production orders | 290 | 1,800 | 910 | 3,000 | |||||||||||
Research and development time | 10 | % | 17 | % | 73 | % | 100 | % | |||||||
Number of units | 14,000 | 48,000 | 13,000 | 75,000 | |||||||||||
Square footage | 15,000 | 55,000 | 12,000 | 82,000 | |||||||||||
Required
Determine the total cost and cost per unit for each product line, assuming that an ABC system is used to allocate overhead costs. Determine the combined cost of all three product lines.
Solution:
Determination of activity rate for each activity, allocation of overhead and Overhead cost per unit | ||||||||||
Category | Estimated Overhead Cost | Activity Base | Usage of Activity Base | Activity Rate | Commercial | Home | Miniature | |||
Usage | Allocated Costs | Usage | Allocated Costs | Usage | Allocated Costs | |||||
Unit | $705,200.00 | Machine hours | 86000 | $8.20 | 10000 | $82,000 | 49000 | $401,800 | 27000 | $221,400 |
Batch | $905,300.00 | Nos of production orders | 3000 | $301.77 | 290 | $87,512 | 1800 | $543,180 | 910 | $274,608 |
Product | $211,300.00 | Time spent by research department | 10% | $21,130 | 17% | $35,921 | 73% | $154,249 | ||
Facility | $418,200.00 | Square Footage | 82000 | $5.10 | 15000 | $76,500 | 55000 | $280,500 | 12000 | $61,200 |
Total | $2,240,000.00 | $267,142 | $1,261,401 | $711,457 | ||||||
Nos of units | 14000 | 48000 | 13000 | |||||||
Allocated overhead per unit | $19.08 | $26.28 | $54.73 |
Computation of Total cost and unit product cost | ||||
Particulars | Commercial | Home | Miniature | Total |
Direct material | $513,800 | $1,180,800 | $393,900 | $2,088,500 |
Direct labor | $98,000 | $180,600 | $47,000 | $325,600 |
Factory overhead | $267,142 | $1,261,401 | $711,457 | $2,240,000 |
Total Cost | $878,942 | $2,622,801 | $1,152,357 | $4,654,100 |
Nos of units | 14000 | 48000 | 13000 | |
Unit Product Cost | $62.78 | $54.64 | $88.64 |