Question

In: Accounting

Q2. A liquidator was appointed after Rock Bottom Pty Ltd was declared insolvent on 1 July...

Q2. A liquidator was appointed after Rock Bottom Pty Ltd was declared insolvent on 1 July 2018. The company’s assets realised $14,250,000. This came from the sale of the secured land and buildings for $7,500,000 and other assets which were sold for $6,750,000.

The creditors totalled $16,350,000, and were made up of the following amounts:

Secured creditor $9,000,000, receiver’s costs when realising secured asset $150,000, liquidator’s expenses $600,000, unsecured trade payables $2,400,000, tax payable $1,050,000, local government rates $300,000, staff wages payable $900,000, executive directors’ wages payable (5 directors) $450,000, staff leave entitlements $150,000, executive directors’ leave entitlements (5 directors) $150,000, unsecured bank overdraft $750,000, and dividends payable $450,000.

REQUIRED

You are required to rank the above creditors and then to calculate how much each creditor would be paid.

Solutions

Expert Solution

The following is the rank for each debt -

1. Secured Creditors
Allotment after 4-7
2. Receivers Cost
3. Liquidator Expenses
4. Taxes Due
4. Government payments
6. Staff wages payable
7. Staff leave entitlements
8. Unsecured bank OD
8. Trade payables
9. Excecutive director wages
9. Excecutive director leave entitlements
10. Dividends

Settlement of Claims

Claim Settled Balance
1. Secured Creditors      9,000,000.00      7,500,000.00
Allotment after 4-7      1,500,000.00                         -  
2. Receivers Cost          150,000.00          150,000.00                         -  
3. Liquidator Expenses          600,000.00          600,000.00                         -  
4. Taxes Due      1,050,000.00      1,050,000.00                         -  
4. Government payments          300,000.00          300,000.00                         -  
6. Staff wages payable          900,000.00          900,000.00                         -  
7. Staff leave entitlements          150,000.00          150,000.00                         -  
8. Unsecured bank OD *          750,000.00          500,000.00                         -  
8. Trade payables *      2,400,000.00      1,600,000.00                         -  
9. Excecutive director wages          450,000.00                            -                           -  
9. Excecutive director leave entitlements          150,000.00                            -                           -  
10. Dividends          450,000.00                            -                           -  
   14,250,000.00
* Since full fund to settle is not available. It will be settled in pro rata basis
Fund available      2,100,000.00
TO be allocated      3,150,000.00

Related Solutions

The liquidator of Smollett Pty Ltd (Smollett) claims that Robert Earnst (RE) and a company he...
The liquidator of Smollett Pty Ltd (Smollett) claims that Robert Earnst (RE) and a company he controls, Earnst Engineering Pty Ltd (EE), were acting as shadow directors of Smollett from July 1, 2017 to September 30, 2019 when the company was placed into liquidation. The liquidator further alleges that the company was trading whilst insolvent during this entire period. Required: Explain the concept of a shadow director and how the liquidator would prove these claims against RE and EE. Click...
Tanked Pty Ltd (Tanked) has four directors who have been found guilty of insolvent trading under...
Tanked Pty Ltd (Tanked) has four directors who have been found guilty of insolvent trading under s 588G of the Corporations Act 2001 (Cth). Holly, one of the directors, believes she is not liable as she relied on a financial report prepared by the accounting intern that showed the financial situation of Tanked was good. Bob also believes he is not liable as he stood down from management some months earlier to assist his unwell wife. Richmond also believes he...
ABC Pty Ltd is an Australian resident private company and on 1 July 2019 its franking...
ABC Pty Ltd is an Australian resident private company and on 1 July 2019 its franking account balance was $35,000. ABC paid PAYG instalments of income tax during the year ended 30 June 2020 as follows: 21 July 2019 -- $35,000 21 October 2019 -- $35,000 21 January 2020 -- $35,000 21 April 2020 -- $26,000 A refund of income tax of $22,500 was received by ABC from the ATO on 1 April 2020. ABC paid GST of $65,000 on...
Assume Tom, Duck and Harry are appointed directors of the company, Masks R Us Pty Ltd....
Assume Tom, Duck and Harry are appointed directors of the company, Masks R Us Pty Ltd. The company needs a ware-house to keep its stock.  During the process of incorporation, all three of them sold the property they co-owned to the company for $1 million.  That property, which the company now uses as a ware-house, had a market value of $500,000.   Explain whether Tom, Duck and Harry have breached any duties under the Corporations Act 2001 (Cth)?  Use a relevant precedent to support...
Christine, a newly appointed chief financial officer (CFO) at Winter Pty Ltd, is asked to evaluate...
Christine, a newly appointed chief financial officer (CFO) at Winter Pty Ltd, is asked to evaluate and report on the company's present financial condition to the board of directors at an upcoming meeting. She discovers several instances where Paul, the chief executive officer (CEO), has made excessive risky business decisions, going against company policy resulting in the current liquidity problem facing the company. Paul, Christine’s superior, is fearful of the board’s reactions to the adverse financial report, so he instructs...
On 1 July 2020 Tran’s Hardware Pty Ltd had an accounts receivable ledger balance of $75,000...
On 1 July 2020 Tran’s Hardware Pty Ltd had an accounts receivable ledger balance of $75,000 debit and a credit balance in the allowance for doubtful debts ledger account of $15,000. On 3 July Tran’s was contacted by Nails and Hammers Pty Ltd to notify that the business had been declared bankrupt and that they would not be able to pay the $5,500 owing to Tran’s Hardware from a previous credit sale made to them in June 2020. The business...
Smart Travel Goods Pty Ltd was formed on 1 July 2014. On 30 June 2015, Mark...
Smart Travel Goods Pty Ltd was formed on 1 July 2014. On 30 June 2015, Mark Austin, the managing director and major shareholder, decided to prepare a statement of financial position, which appears as follows: Smart Travel Goods Pty Ltd Statement of financial position As at 30 June 2015 Assets Liabilities and Equity Cash $30,000 Accounts payable $30,000 Accounts receivable 23,000 Notes payable 12,000 Inventory 40,000 Bank loan 350,000 Villa 450,000 Equity 151,000 Mark is concerned that his statement of...
QUESTION 1 40 MARKS PCA Ltd declared bankruptcy in June 2020 soon after publishing the financial...
QUESTION 1 40 MARKS PCA Ltd declared bankruptcy in June 2020 soon after publishing the financial statements for the year ended December 2019. PCA Ltd’s financial information for 2016 through 2018 are presented below. PCA Ltd's Income statement for the year ended 31 December 2017 2018 (R' Millions) (R' Millions) Revenue 1 950 2 114 Cost of sales -1 413 -1 413 Gross profit 537 701 Operating expenses -452 -471 Operating profit 85 230 Interest Expense -63 -81 Profit before...
On July 2020, Sotoma Pty Ltd noticed that a number of its employees have been with...
On July 2020, Sotoma Pty Ltd noticed that a number of its employees have been with the company for a number of years including some who have actually been working for more than 10 years. The company has always provided annual leave and sick leave to its employees. However, our accounting team is not sure whether these employees are entitled to any other employee benefits. It would be much appreciated if you could give the accounting team some clarification on...
You have recently been appointed management accountant for Rugby Coffee Mugs Pty Ltd. The company commenced...
You have recently been appointed management accountant for Rugby Coffee Mugs Pty Ltd. The company commenced its operations on 1 July 2019 manufacturing one size coffee mugs with individual club names and club logos of rugby union clubs playing in the New South Wales, Queensland, Victoria and Western Australia local rugby union competition. The company currently does not have any management accounting controls and part of your appointment involves improving the company’s manufacturing internal control systems to facilitate the projection,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT