In: Accounting
The joint cost to produce Products 1A, 2A, 3A and 4A is $4,000. Each of these products can either be sold at the end of the joint production process, or can be processed further into 1B, 2B, 3B and 4B.
Production and selling information is as follows:
Product Name |
Product 1A |
Product 2A |
Product 3A |
Product 4A |
Batch size (kg) |
30 |
20 |
6 |
4 |
Sales Value ($ per kg) |
100 |
50 |
2 |
0.5 |
|
||||
If further processed: |
||||
processed from: |
Product 1A |
Product 2A |
Product 3A |
Product 4A |
processed into: |
Product 1B |
Product 2B |
Product 3B |
Product 4B |
additional costs (in $) |
50 |
130 |
120 |
10 |
Final batch size (kg) |
29 |
15 |
6 |
3 |
Final Sales value ($/kg) |
120 |
200 |
100 |
6 |
For example, at the end of the joint production process, there are 30 kg of Product 1A produced, and each kg of Product 1A sells for $100/kg. The 30kg batch of Product 1A can either be sold at this point for $3,000 (30kg x $100/kg) or the batch can be further processed into a batch of Product 1B at an additional cost of $50. This will produce a 29kg batch of Production 1B that sells for $120/kg for a total sales value of $3,480 (29kg x $120/kg).
Required:
Part A Assuming that none of the products are byproducts, calculate how much of the $4,000 joint cost should be allocated to each product using the four methods discussed in class (Physical measure method, Sales value at split-off method, net realizable value method, Constant gross margin NRV method).
Part B Allocate the $4,000 joint cost assuming using the Net Realizable Value method and assuming that product 3 and product 4 are both by-products. (hint: first determine if 3A should be processed further in 3B, and if 4A should be processed further into 4B)
Part (A)
1- Physical measure method |
Joint cost here apportioned based on the number of units in a batch |
Allocation joint cost based on physical measure method | |||||
Product | Product 1 A | Product 2 A | Product 3 A | Product 4 A | Total |
Batch size in kg | 30 | 20 | 6 | 4 | 60 |
Joint cost of $ 4000 should be allocated as follows | ||
Product 1 A | (4000/60) x 30 | 2000 |
Product 2 A | (4000/60) x 20 | 1333.3 |
Product 3 A | (4000/60) x 6 | 400.0 |
Product 4 A | (4000/60) x 4 | 266.7 |
Product | Product 1 A | Product 2 A | Product 3 A | Product 4 A | Total |
Batch size in kg | 30 | 20 | 6 | 4 | 60 |
Joint cost allocation | 2000 | 1333.3 | 400.0 | 266.7 | 4000.0 |
2 - Sales value at split off point method |
Under this method sales value at the split off point is taken as the base for apportioning joint cost |
Allocation joint cost based on sales value at the split -off method | |||||
Product | Product 1 A | Product 2 A | Product 3 A | Product 4 A | Total |
Batch size in kg | 30 | 20 | 6 | 4 | |
Sales value per Kg | 100 | 50 | 2 | 0.5 | |
Total Sales value at split off point | 3000 | 1000 | 12 | 2 | 4014 |
Joint cost of $ 4000 should be allocated as follows | ||
Product 1 A | (4000/4014)*3000 | 2989.5 |
Product 2 A | (4000/4014)*1000 | 996.5 |
Product 3 A | (4000/4014)*12 | 12.0 |
Product 4 A | (4000/4014)*2 | 2.0 |
Product | Product 1 B | Product 2 B | Product 3 B | Product 4 B | Total |
Batch size in kg | 29 | 15 | 6 | 3 | |
Joint cost allocation | 2989.5 | 996.5 | 12.0 | 2.0 | 4000.0 |
3 - Net realizable value method |
Under this method net realizable value after further processing is taken as the base for apportioning joint cost |
Allocation joint cost based on Net realizable value method method | |||||
Product | Product 1 B | Product 2 B | Product 3 B | Product 4 B | Total |
Final batch size | 29 | 15 | 6 | 3 | |
Final sales value per kg | 120 | 200 | 100 | 6 | |
Sales revenue | 3480 | 3000 | 600 | 18 | 7098 |
Less:Seperable cost (further processing) | 50 | 130 | 120 | 10 | 310 |
Net realizable value after further processing | 3430 | 2870 | 480 | 8 | 6788 |
Joint cost of $ 4000 should be allocated as follows | ||
Product 1 B | (4000/6788)*3430 | 2021.2 |
Product 2 B | (4000/6788)*2870 | 1691.2 |
Product 3 B | (4000/6788)*480 | 282.9 |
Product 4 B | (4000/6788)*8 | 4.7 |
Product | Product 1 B | Product 2 B | Product 3 B | Product 4 B | Total |
Batch size in kg | 30 | 20 | 6 | 4 | 60 |
Joint cost allocation | 2021.2 | 1691.2 | 282.9 | 4.7 | 4000.0 |
4 - Costant gross margin NRV method |
First we have to calculte the gross margin after further processing incorporating the joint cost to arrive at the correct rate of gross profit.This percentage is taken as gross margin rate for all product and cost should be identified accordingly |
Allocation joint cost based on constant gross margin NRV method method | |||||
Product | Product 1 B | Product 2 B | Product 3 B | Product 4 B | Total |
Final batch size | 29 | 15 | 6 | 3 | |
Final sales value per kg | 120 | 200 | 100 | 6 | |
Sales revenue | 3480 | 3000 | 600 | 18 | 7098 |
Less:Seperable cost (further processing) | 50 | 130 | 120 | 10 | 310 |
Net realizable value after further processing | 3430 | 2870 | 480 | 8 | 6788 |
Total sales revenue | 6788 |
Less:Joint cost | 4000 |
Gross margin | 2788 |
Percentage of gross margin (2788/7098) | 39.28% |
This percentage is taken as gross margin rate for all product and cost should be identified accordingly,calculations are as follows | |||||
Product | Product 1 B | Product 2 B | Product 3 B | Product 4 B | Total |
Final batch size | 29 | 15 | 6 | 3 | |
Final sales value per kg | 120 | 200 | 100 | 6 | |
Sales revenue | 3480 | 3000 | 600 | 18 | 7098 |
Less:Gross margin (39.28%) (B) | 1367 | 1178 | 236 | 7 | 2788 |
Cost (A-B) | 2113 | 1822 | 364 | 11 | 4310 |
Less :seperable cost | 50 | 130 | 120 | 10 | 310 |
Joint cost allocation | 2063 | 1692 | 244 | 1 | 4000 |
Part (B)
step -1 Calculation of Sales revenue without further processing | ||
Product | Product 3 A | Product 4 A |
Batch size in kg | 6 | 4 |
Sales value per Kg | 2 | 0.5 |
Total Sales Revenue | 12 | 2 |
step -1 Calculation of Sales revenue with further processing | ||
Product | Product 3 B | Product 4 B |
Batch size in kg | 6 | 3 |
Sales value per Kg | 100 | 6 |
Sales revenue | 600 | 18 |
Less:Further processing cost | 120 | 10 |
Net realizable value | 480 |
8
Related SolutionsProblem 2A-4A Waterway Company uses a job order cost system in each of its three manufacturing...
Problem 2A-4A
Waterway Company uses a job order cost system in each of its three
manufacturing departments. Manufacturing overhead is applied to
jobs on the basis of direct labor cost in Department D, direct
labor hours in Department E, and machine hours in Department
K.
In establishing the predetermined overhead rates for 2020, the
following estimates were made for the year.
Department
D
E
K
Manufacturing overhead
$ 1,197,000
$ 1,500,000
$ 720,000
Direct labor costs
$ 1,496,250
$ 1,250,000...
Lido Products produces two products (A and B) from a joint process. The joint cost of...
Lido Products produces two products (A and B) from a joint
process. The joint cost of production is $80 000. Five thousand
units of Product A can be sold at split-off for $20 per unit or
processed further at an additional cost of $20 000 and sold for $25
per unit. Ten thousand units of Product B can be sold at split-off
for $15 per unit or processed further at an additional cost of $20
000 and sold for $16...
Lido Products produces two products (A and B) from a joint process. The joint cost of...Lido Products produces two products (A and B) from a joint
process. The joint cost of production is $80 000. Five thousand
units of Product A can be sold at split-off for $20 per unit or
processed further at an additional cost of $20 000 and sold for $25
per unit. Ten thousand units of Product B can be sold at split-off
for $15 per unit or processed further at an additional cost of $20
000 and sold for $16...
Compare the advantages and disadvantages of the two primary methods used to allocate joint cost to joint products.Compare the advantages and disadvantages of the two primary methods used to allocate joint cost to joint products.
The Tri Ken Corporation incurred $3,000 to produce the following products in a joint production process...The Tri Ken Corporation incurred $3,000 to produce the following
products in a joint production process
Product T
Product K
Quantity produced and processed beyond splitoff point
130 units
390 units
Separable costs
$1,000
$1,460
Selling price of a fully processed unit
$40
$10
•Required:
•Compute the amount of joint costs using:
•1. physical measures method
•2. sales value at split off method
•3. NRV method
•4. Constant gross margin method
Acme Corporation incurred $6,000 to produce the following products in a joint production process Product X...Acme Corporation incurred $6,000 to produce the following
products in a joint production process
Product X
Product Y
Quantity produced and processed beyond split-off point
230 units
490 units
Sales Value at split-off
$75
$15.50
Separable Costs
$1,000
$2,800
Selling price of a fully processed unit
$80
$20
Compute the amount of joint costs using:
1. physical measures method
2. sales value at split-off method
3. NRV method
4. constant gross margin method
JOINT PRODUCTS/SPLIT-OFF Blanchard Manufacturing Company manufactures four products from a joint production process. Each product may...JOINT PRODUCTS/SPLIT-OFF
Blanchard Manufacturing Company manufactures four products from
a joint production process. Each product may be sold at split-off
or processed further.
Sales
Value
Sales Values and Costs if
Product Units
Produced at
Split
Off Processed
Further______
Sales
Value Added
Costs
1
50,000
$215,000
$235,000
$15,000
2
25,000
$60,000
$98,000
$22,000
3
19,500
$180,000
$207,000
$30,000
4
8,700
$22,000
$39,000
$8,000
Which product(s) should be processed...
Briefly explain with examples the varied products or outputs in a joint cost process?
Briefly explain with examples the varied products or outputs
in a joint cost process?
A company produces products at a cost of $38 each. Defective products cost an additional $15...A company produces products at a cost of $38 each. Defective
products cost an additional $15 each to repair. The probability of
no defective products is 80%. The probability of 5% defective
products is 20%. What is the expected cost of producing 500
products? $
"What's the big fuss about learning three different methods of cost allocation for joint products? The..."What's the big fuss about learning three different methods of
cost allocation for joint products? The total cost doesn't change,
and the real question that needs answering is whether to further
process joint products or sell right away. Besides, our firm uses
JIT inventory, so there aren't any ending inventories to cost."
Required: Comment on these ideas.
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
ADVERTISEMENT
|