In: Accounting
the beginning of 2020, Browne Corporation had the following stockholders’ equity balances in its general ledger:
Common Stock, $10 Par Value $500,000
Paid-In Capital in Excess of Par 1,500,000
In Capital, Treasury Stock 100,000
Paid-In Capital, Stock Options 80,000
Retained Earnings 100,000
Treasury Stock (15,000 shares) (270000)
Total Stockholders’ Equity 2,010,000
The paid-in capital from stock options relates to options granted on 1/1/16 to the CEO as incentive compensation. As of 1/1/20, the remaining expected benefit period is three years; expense has been and will be recorded evenly over the benefit period.
January 2: Purchased 10,000 shares of its common stock for $16 per share. Browne uses the cost method of accounting for treasury stock transactions.
February 1: Declared and distributed a 30% stock dividend on common stock outstanding when the market price of the stock was $24 per share.
April 1: Issued 20,000 shares of $50 par, noncumulative, convertible 6% preferred stock for $60 per share, where one share of preferred stock is convertible into two shares of common stock.
July 1: 2,000 shares of treasury stock that had been purchased in a prior year for $22 per share were re-issued for $20 per share.
August 1: Holders of 8,000 shares of the preferred stock converted their shares into common stock when the market value of the common stock was $22 per share. Taylor uses the book value method of accounting for conversions.
October 1: Declared and paid a cash dividend of $2 per share on the outstanding common stock.
November 1: investors used ten percent of the outstanding stock option to purchase 1,000 common share. Brown received $25,000 from investors
December 1: Declared and distributed a property dividend of land to preferred shareholders. The land had a fair value of $75,000 and a carrying value of $60,000.
December 31: Recorded 2020 compensation expense related to the stock options.
The 2020 Final Net Income, including the effects of any net income items listed above (and the 2020 tax effects on net income items), was $1,000,000. There were 500,000 shares authorized for both preferred and common stock. Required All journal entries for the item above 12/30/20 stockholders equity section
Required All journal entries for the item above
12/30/20 stockholders equity section
Journal entries | |||
2-Jan | Treasury stock | 160000 | |
Cash | 160000 | ||
(10000*$16) | |||
1-Feb | Retained Earnings | 180000 | |
Common stock | 75000 | ||
Paid-In Capital in Excess of Par -Common stock(24-10)*7500 shares) | 105000 | ||
(500000/10=50000shares-Treasury stock(15000+10000)=25000 | |||
(stock dividend- 30%*25000 *$ 10 par value) | |||
Apr.1 | Cash(20000*60) | 1200000 | |
6% Preferred stock(20000*50) | 1000000 | ||
Paid-In Capital in Excess of Par-Preferred stock(20000*(60-50)) | 200000 | ||
1-Jul | Cash(2000*20) | 40000 | |
Paid-in capital-treasury stock(2000*(22-20)) | 4000 | ||
Trasury stock(2000*22) | 44000 | ||
1-Aug | Preferred stock(8000*50) | 400000 | |
Paid-In Capital in Excess of Par-Preferred stock(8000*(60-50)) | 80000 | ||
Common stock(8000*2*10) | 160000 | ||
Paid-In Capital in Excess of Par -Common stock(bal.fig.) | 320000 | ||
Oct.1 | Retained Earnings | 97000 | |
Cash | 97000 | ||
(25000+7500+16000)=48500 shares*$ 2 | |||
Nov. 1 | Paid-In Capital, Stock Options | 25000 | |
Common stock(1000*10) | 10000 | ||
Paid-In Capital in Excess of Par -Common stock(bal.fig.) | 15000 | ||
1-Dec | Retained earnings | 75000 | |
Land | 75000 | ||
31-Dec | Retained Earnings-Compensation expense | 20000 | |
Paid-In Capital, Stock Options | 20000 | ||
(80000/4 yrs.) | |||
Income summary | 1000000 | ||
Retained earnings | 1000000 | ||
Partial Ledger Posting: | Net Ledger balances | ||||
Debit | Credit | Debit | Credit | ||
6% Preferred stock(20000*50) | 1000000 | ||||
1-Aug | Preferred stock(8000*50) | 400000 | 600000 | ||
Cash | 160000 | ||||
Cash | 97000 | ||||
1-Jul | Cash(2000*20) | 40000 | |||
Apr.1 | Cash(20000*60) | 1200000 | 983000 | ||
Op. bal. | 500000 | ||||
Common stock | 75000 | ||||
Common stock(1000*10) | 10000 | ||||
Common stock(8000*2*10) | 160000 | 745000 | |||
Income summary | 1000000 | 1000000 | |||
Land | 75000 | 75000 | |||
Op.Bal. | 1500000 | ||||
Paid-In Capital in Excess of Par -Common stock(24-10)*7500 shares) | 105000 | ||||
Paid-In Capital in Excess of Par -Common stock(bal.fig.) | 320000 | ||||
Paid-In Capital in Excess of Par -Common stock(bal.fig.) | 15000 | 1940000 | |||
Paid-In Capital in Excess of Par-Preferred stock(20000*(60-50)) | 200000 | ||||
Paid-In Capital in Excess of Par-Preferred stock(8000*(60-50)) | 80000 | 120000 | |||
Op.bal. | 80000 | ||||
Nov. 1 | Paid-In Capital, Stock Options | 25000 | |||
Paid-In Capital, Stock Options | 20000 | ||||
75000 | |||||
Op.bal. | 100000 | ||||
Paid-in capital-treasury stock(2000*(22-20)) | 4000 | 96000 | |||
Op. bal. | 100000 | ||||
1-Feb | Retained Earnings | 180000 | |||
Oct.1 | Retained Earnings | 97000 | |||
1-Dec | Retained earnings | 75000 | |||
Retained earnings | 1000000 | ||||
31-Dec | Retained Earnings-Compensation expense | 20000 | 728000 | ||
Op.bal. | 270000 | ||||
Treasury stock(2000*22) | 44000 | ||||
2-Jan | Treasury stock | 160000 | 386000 | ||
3551000 | 5561000 | 2369000 | 4379000 |
2010000 2010000
Stockholders' Equity Section as at Dec 31, 2020 | |
Common Stock, $10 Par Value | 745000 |
Paid-In Capital in Excess of Par | 1940000 |
6% Preferred stock | 600000 |
Paid-In Capital in Excess of Par-Preferred stock | 120000 |
In Capital, Treasury Stock | 96000 |
Paid-In Capital, Stock Options | 75000 |
Retained Earnings | 728000 |
Treasury Stock | -386000 |
Total Stockholders’ Equity | 3918000 |