In: Finance
A- Annuity Present Value -You are looking into an investment that will pay you $12,000 per year for the next 10 years. If you require a 15 percent return, what is the most you would pay for this investment?
B- Describe how to calculate the future value of a series of cash flows.
C- Describe how to calculate the present value of a series of cash flows.
A)
The most we can pay is nothing but the present value of of all the cash inflows.
We know the formula for present value of an annuity is.
Present value of annuity - P*((1-(1+r)-n)/r
Where P = Equalised periodic payment
r = rate of interest
n = Number of periods'
Given that the Annual Equalised investment is $12,000
N = 10 years r =15%
Let us substitute this in the above formula .
Accordingly we get the following 12,000 * (1-(1.15)-10)/0.15
= 12000 * (1- 0.247185)/0.15
= 12000 * (0.752815)/0.15
= 12000 * 5.018769
= 60225.22
Hence the highest amount we can pay is $60225.22.
= 70168.44
Hence the most we can pay is $70168.44
B)
Future value of cash flows is calculated using the compounding factor for each cash flows till the period we need the future value
For example we need the future value of $ 100 Today in 2 years at a rate of 14%
Hence Future value will be 100 * (1.14)2 = 129.96
For the above annuity we can calculate future value as per the below tabe.
Year | Cash flow | Compounding Factor | Future Value |
1 | 12000 | 3.5179 | 42,214.5 |
2 | 12000 | 3.0590 | 36,708.3 |
3 | 12000 | 2.6600 | 31,920.2 |
4 | 12000 | 2.3131 | 27,756.7 |
5 | 12000 | 2.0114 | 24,136.3 |
6 | 12000 | 1.7490 | 20,988.1 |
7 | 12000 | 1.5209 | 18,250.5 |
8 | 12000 | 1.3225 | 15,870.0 |
9 | 12000 | 1.1500 | 13,800.0 |
10 | 12000 | 1.0000 | 12,000.0 |
C ) Similarly present value of a series of cash flows will be calculating by discounting each cash flow with the present value factor
For example - We get $100 in 2 years and the relevant interest rate is 10%
Hence the present value will be 100/(1.1)2
= 82.64463
The below table can better explain the present value of annuity we computed in the first part.
Year | Cash flow | Compounding Factor | Future Value |
1 | 12000 | 0.870 | 10,434.783 |
2 | 12000 | 0.756 | 9,073.724 |
3 | 12000 | 0.658 | 7,890.195 |
4 | 12000 | 0.572 | 6,861.039 |
5 | 12000 | 0.497 | 5,966.121 |
6 | 12000 | 0.432 | 5,187.931 |
7 | 12000 | 0.376 | 4,511.244 |
8 | 12000 | 0.327 | 3,922.821 |
9 | 12000 | 0.284 | 3,411.149 |
10 | 12000 | 0.247 | 2,966.216 |
IF we add all the future values we get the value we got in part A that is $60225.224