In: Finance
Note: Please use excel
3. Smith, Inc., has sales of $17.2 million, total assets of $16.1 million, and total debt of $7.5 million. If the profit margin is 5%, what is net income? ROA? ROE?
4. Vitron Corp. has a current accounts receivable balance of $483,810. Credit sales for the year ended were $5,700,000. What is the receivables turnover? The days’ sales in receivables?
5.Beakman, Inc. has ending inventory of $400,000, and a cost of goods sold for the year ended $3,800,000. What is the inventory turnover? The days’ sales in inventory?
Given,
Sales = $17.2 million
Total assets = $16.1 million
Total Debt = $7.5 million
Profit Margin = 5%
Net Income calculation:
Profit Margin = (Net Income/Sales)*100
5 = (Net Income/17.2)*100
After solving above equation, we get Net Income = $ 0.86 million
ROA Calculation:
Return on Asset (ROA) = (Net Income / Total Assets) * 100
ROA = ( 0.86/16.1)*100
ROA = 5.3416 %
ROE Calculations:
Return On Equity = (Net Income / Shareholders Equity)*100
We need to calculate Shareholders Equity using below equation
Assets = Liabilies + Equity
16.1 = 7.5 + Equity
Therefore Shareholders Equity = $ 8.6 millions
ROE = ( 0.86 / 8.6 )*100
ROE = 10%
Following snapshot shows the working in excel for the same: