In: Accounting
Schultz Electronics manufactures two ultra high-definition television models: the Royale which sells for $1,480, and a new model, the Majestic, which sells for $1,320. The production cost computed per unit under traditional costing for each model in 2020 was as follows.
Traditional Costing |
Royale |
Majestic |
||
Direct materials |
$620 |
$420 |
||
Direct labor ($20 per hour) |
120 |
100 |
||
Manufacturing overhead ($41 per DLH) |
246 |
205 |
||
Total per unit cost |
$986 |
$725 |
In 2020, Schultz manufactured 25,000 units of the Royale and 10,000
units of the Majestic. The overhead rate of $41 per direct labor
hour was determined by dividing total estimated manufacturing
overhead of $8,202,400 by the total direct labor hours (200,000)
for the two models.
Under traditional costing, the gross profit on the models was
Royale $494 ($1,480 – $986) and Majestic $595 ($1,320 – $725).
Because of this difference, management is considering phasing out
the Royale model and increasing the production of the Majestic
model.
Before finalizing its decision, management asks Schultz’s
controller to prepare an analysis using activity-based costing
(ABC). The controller accumulates the following information about
overhead for the year ended December 31, 2020.
Activity |
Cost Drivers |
Estimated |
Estimated Use of |
Activity-Based |
||||
Purchasing | Number of orders | $1,228,800 | 38,400 | $32/order | ||||
Machine setups | Number of setups | 846,600 | 16,600 | $51/setup | ||||
Machining | Machine hours | 5,297,600 | 120,400 | $44/hour | ||||
Quality control | Number of inspections | 829,400 | 28,600 | $29/inspection |
The cost drivers used for each product were:
Cost Drivers |
Royale |
Majestic |
Total |
|||
Purchase orders | 16,000 | 22,400 | 38,400 | |||
Machine setups | 4,000 | 12,600 | 16,600 | |||
Machine hours | 75,000 | 45,400 | 120,400 | |||
Inspections | 10,000 | 18,600 | 28,600 |
Assign the total 2020 manufacturing overhead costs to the two products using activity-based costing (ABC) and determine the overhead cost per unit. (Round cost per unit to 2 decimal places, e.g. 12.25.)
Royale |
Majestic |
|||
Total assigned costs |
$ |
$ |
||
Cost per unit |
$ |
$ |
eTextbook and Media
Calculate cost per unit of each model using ABC costing. (Round answers to 2 decimal places, e.g. 12.25.)
Royale |
Majestic |
|||
Cost per unit |
$ |
$ |
eTextbook and Media
Calculate gross profit of each model using ABC costing. (Round answers to 2 decimal places, e.g. 12.25.)
Royale |
Majestic |
|||
Gross profit |
$ |
$ |