Question

In: Accounting

On January 1, 2017, Allan Company bought a 15 percent interest in Sysinger Company. The acquisition...

On January 1, 2017, Allan Company bought a 15 percent interest in Sysinger Company. The acquisition price of $235,500 reflected an assessment that all of Sysinger’s accounts were fairly valued within the company’s accounting records. During 2017, Sysinger reported net income of $127,300 and declared cash dividends of $37,800. Allan possessed the ability to influence significantly Sysinger’s operations and, therefore, accounted for this investment using the equity method.

On January 1, 2018, Allan acquired an additional 80 percent interest in Sysinger and provided the following fair-value assessments of Sysinger’s ownership components:

Consideration transferred by Allan for 80% interest $ 1,464,000
Fair value of Allan's 15% previous ownership 274,500
Noncontrolling interest's 5% fair value 91,500
Total acquisition-date fair value for Sysinger Company $ 1,830,000

Also, as of January 1, 2018, Allan assessed a $443,000 value to an unrecorded customer contract recently negotiated by Sysinger. The customer contract is anticipated to have a remaining life of four years. Sysinger’s other assets and liabilities were judged to have fair values equal to their book values. Allan elects to continue applying the equity method to this investment for internal reporting purposes.

At December 31, 2018, the following financial information is available for consolidation:

Allan Company Sysinger Company
Revenues $ (1,031,300 ) $ (424,000 )
Operating expenses 680,900 256,400
Equity earnings of Sysinger (54,008 ) 0
Gain on revaluation of Investment in Sysinger to fair value (25,575 ) 0
Net income $ 429,983 $ 167,600
Retained earnings, January 1 $ (962,800 ) $ (670,400 )
Net income (429,983 ) (167,600 )
Dividends declared 139,700 44,400
Retained earnings, December 31 $ (1,253,083 ) $ (793,600 )
Current assets $ 287,200 $ 602,800
Investment in Sysinger (equity method) 1,750,328 0
Property, plant, and equipment 870,000 641,000
Patented technology 895,300 402,500
Customer contract 0 0
Total assets $ 3,802,828 $ 1,646,300
Liabilities $ (1,367,745 ) $ (157,700 )
Common stock (949,000 ) (545,000 )
Additional paid-in capital (233,000 ) (150,000 )
Retained earnings, December 31 (1,253,083 ) (793,600 )
Total liabilities and equities $ (3,802,828 ) $ (1,646,300 )
  1. How should Allan allocate Sysinger’s total acquisition-date fair value (January 1, 2018) to the assets acquired and liabilities assumed for consolidation purposes?

  2. Calculate the following as they would appear in Allan's pre-consolidation 2018 statements.

  3. Prepare a worksheet to consolidate the financial statements of these two companies as of December 31, 2018.

At year-end, there were no intra-entity receivables or payables.

Solutions

Expert Solution


Related Solutions

On January 1, 2017, Allan Company bought a 15 percent interest in Sysinger Company. The acquisition...
On January 1, 2017, Allan Company bought a 15 percent interest in Sysinger Company. The acquisition price of $231,500 reflected an assessment that all of Sysinger’s accounts were fairly valued within the company’s accounting records. During 2017, Sysinger reported net income of $125,100 and declared cash dividends of $37,200. Allan possessed the ability to influence significantly Sysinger’s operations and, therefore, accounted for this investment using the equity method. On January 1, 2018, Allan acquired an additional 80 percent interest in...
On January 1, 2014, Allan Company bought a 15 percent interest in Sysinger Company. The acquisition...
On January 1, 2014, Allan Company bought a 15 percent interest in Sysinger Company. The acquisition price of $184,500 reflected an assessment that all of Sysinger’s accounts were fairly valued within the company’s accounting records. During 2014, Sysinger reported net income of $100,000 and declared cash dividends of $30,000. Allan possessed the ability to influence significantly Sysinger’s operations and, therefore, accounted for this investment using the equity method. On January 1, 2015, Allan acquired an additional 80 percent interest in...
On January 1, 2020, Allan Company bought a 15 percent interest in Sysinger Company. The acquisition...
On January 1, 2020, Allan Company bought a 15 percent interest in Sysinger Company. The acquisition price of $208,500 reflected an assessment that all of Sysinger’s accounts were fairly valued within the company’s accounting records. During 2020, Sysinger reported net income of $112,800 and declared cash dividends of $33,700. Allan possessed the ability to significantly influence Sysinger’s operations and, therefore, accounted for this investment using the equity method. On January 1, 2021, Allan acquired an additional 80 percent interest in...
Mighty Company purchased a 60 percent interest in Lowly Company on January 1, 2017, for $544,200...
Mighty Company purchased a 60 percent interest in Lowly Company on January 1, 2017, for $544,200 in cash. Lowly's book value at that date was reported as $775,000 and the fair value of the noncontrolling interest was assessed at $362,800. Any excess acquisition-date fair value over Lowly's book value is assigned to trademarks to be amortized over 20 years. Subsequently, on January 1, 2018, Lowly acquired a 20 percent interest in Mighty. The price of $346,000 was equivalent to 20...
Mighty Company purchased a 60 percent interest in Lowly Company on January 1, 2017, for $558,900...
Mighty Company purchased a 60 percent interest in Lowly Company on January 1, 2017, for $558,900 in cash. Lowly's book value at that date was reported as $817,500 and the fair value of the noncontrolling interest was assessed at $372,600. Any excess acquisition-date fair value over Lowly's book value is assigned to trademarks to be amortized over 20 years. Subsequently, on January 1, 2018, Lowly acquired a 20 percent interest in Mighty. The price of $362,000 was equivalent to 20...
Parson Company acquired an 80 percent interest in Syber Company on January 1, 2017. Any portion...
Parson Company acquired an 80 percent interest in Syber Company on January 1, 2017. Any portion of Syber's business fair value in excess of its corresponding book value was assigned to trademarks. This intangible asset has subsequently undergone annual amortization based on a 15-year life. Over the past two years, regular intra-entity inventory sales transpired between the two companies. No payment has yet been made on the latest transfer. All dividends are paid in the same period as declared. The...
Parson Company acquired an 80 percent interest in Syber Company on January 1, 2017. Any portion...
Parson Company acquired an 80 percent interest in Syber Company on January 1, 2017. Any portion of Syber's business fair value in excess of its corresponding book value was assigned to trademarks. This intangible asset has subsequently undergone annual amortization based on a 15-year life. Over the past two years, regular intra-entity inventory sales transpired between the two companies. No payment has yet been made on the latest transfer. All dividends are paid in the same period as declared. The...
Parson Company acquired an 80 percent interest in Syber Company on January 1, 2017. Any portion...
Parson Company acquired an 80 percent interest in Syber Company on January 1, 2017. Any portion of Syber's business fair value in excess of its corresponding book value was assigned to trademarks. This intangible asset has subsequently undergone annual amortization based on a 15-year life. Over the past two years, regular intra-entity inventory sales transpired between the two companies. No payment has yet been made on the latest transfer. All dividends are paid in the same period as declared. The...
A company bought a machine on January 1, 2017 for use in operations. The machine cost...
A company bought a machine on January 1, 2017 for use in operations. The machine cost $35,000 and the estimated residual value was $3,000. The machine has useful life of 3 years and produced 15,000 during 2017, 20,000 units during 2018 and 25,000 during 2019. Compute the depreciation expense under the straight line method for 2017, 2018 and 2019. Compute the depreciation under the units of production method for 2017, 2018 and 2019. Compute the depreciation under the double declining...
Linda bought a passenger car on February 15, 2017 that she uses 45 percent of the...
Linda bought a passenger car on February 15, 2017 that she uses 45 percent of the time in her business and 55 percent of the time for personal use. The car cost $48000 and no expensing or bonus depreciation is allowable for the car. Compute Linda's maximum allowable depreciation deduction for the car in 2017.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT