In: Finance
Given Chester Corporation’s Q2 balance sheet, compute the missing balance sheet amounts: Cash $19,546,000 Accounts Receivable $5,853,000 Inventory $3,820,000 Plant & Equipment $74,640,000 Accumulated Depreciation ($28,373,000) Accounts Payable $3,478,000 Current Debt $15,300,000 Long Term Debt $24,817,000 Common Stock $8,629,000 Retained Earnings $23,261,000 Market Cap $69,304,000 Current Assets -?- Current Liabilities -?- Total Equity -?- Total Assets -?-
| Liabilities | Amount in $ | Amount in $ |
| Shareholders fund | ||
| Common stock | 8,629,000.00 | |
| Retained earnings | 23,261,000.00 | 31,890,000.00 |
| Borrowings | ||
| Long term debt | 24,817,000.00 | 24,817,000.00 |
| Current liabilities | ||
| Account payable | 3,478,000.00 | |
| current debt | 15,300,000.00 | |
| Other outstanding liabilities (balancing figure) | 1,000.00 | 18,779,000.00 |
| 75,486,000.00 | ||
| Assets | ||
| Plant & Machinery | 74,640,000.00 | |
| Accumulated depreciation | -28,373,000.00 | 46,267,000.00 |
| Current Assets | ||
| Cash | 19,546,000.00 | |
| Accounts Receivable | 5,853,000.00 | |
| Inventory | 3,820,000.00 | 29,219,000.00 |
| 75,486,000.00 | ||
| Final Answer | ||
| So, | ||
| Current Assets | 29,219,000.00 | |
| Current liabilities | 18,779,000.00 | |
| Total Assets | 75,486,000.00 | |
| Total liabilities | 43,596,000.00 | (excluding equity $31890000) |