In: Accounting
Vitex, Inc. manufactures a popular consumer product and it has provided the following data excerpts from its standard cost system:
Inputs | (1) Standard Quantity or Hours | (2) Standard Price or Rate |
Standard Cost (1) × (2) |
||||
Direct materials | 2.20 | pounds | $ | 16.70 | per pound | $ | 36.74 |
Direct labor | 1.00 | hours | $ | 15.30 | per hour | $ | 15.30 |
Variable manufacturing overhead | 1.00 | hours | $ | 9.30 | per hour | $ | 9.30 |
Total standard cost per unit | $ | 61.34 | |||||
Total | Variances Reported | |||||||
Standard Cost* |
Price or Rate |
Quantity or Efficiency |
||||||
Direct materials | $ | 551,100 | $ | 10,150 | F | $ | 33,400 | U |
Direct labor | $ | 229,500 | $ | 3,200 | U | $ | 15,300 | U |
Variable manufacturing overhead | $ | 139,500 | $ | 4,700 | F | $ | ?† | U |
*Applied to Work in Process during the period.
The company's manufacturing overhead cost is applied to production on the basis of direct labor-hours. All of the materials purchased during the period were used in production. Work in process inventories are insignificant and can be ignored.
Required:
1. How many units were produced last period?
2. How many pounds of direct material were purchased and used in production?
3. What was the actual cost per pound of material? (Round your answer to 2 decimal places.)
4. How many actual direct labor-hours were worked during the period?
5. What was the actual rate paid per direct labor-hour? (Round your answer to 2 decimal places.)
6. How much actual variable manufacturing overhead cost was incurred during the period?
Answer 1 | |
Direct material at standard cost | $ 551,100 |
Divided by: Standard direct material cost per unit | $ 36.74 |
Units were produced last period | 15,000 |
Answer 2 | |
Standard quantity in pound for unit produced (15000 units*2.20) | 33,000 |
Total standard direct material cost for unit produced (33000*16.70) | 551,100 |
Add: Unfavorable material usage variance | 33,400 |
Standard cost for actual pounds used | 584,500 |
Divided by: Standard price per pound | $ 16.70 |
Actual quantity used in pound | 35,000 |
Actual cost of material purchased (551100+33400-10150) | 574,350 |
Add: Favorable material price variance | 10,150 |
Standard cost of material purchased | 584,500 |
Divided by: Standard price per pound | $ 16.70 |
Actual quantity purchase in pound | 35,000 |
Answer 3 | |
Actual cost of material purchased | 574,350 |
Divided by: Actual quantity purchase in pound | 35,000 |
Actual cost of material per pound | $ 16.41 |
Answer 4 | |
Total standard direct labor cost for unit produced (15.30*15000) | 229,500 |
Add: Unfavorable Labor efficiency variance | 15,300 |
Standard cost for actual hour | 244,800 |
Divided by: Standard hour rate | 15 |
Actual hour worked | 16,000 |
Answer 5 | |
Standard cost for actual hour | 244,800 |
Add: Unfavorable Labor rate variance | 3,200 |
Actual labor cost | 248,000 |
Divided by: actual hour | 16,000 |
Actual hourly wages rate | $ 15.50 |
Answer 6 | |
Standard Hours | 15000 |
Less: Actual Hours | -16000 |
Difference | -1000 |
Multiply: Standard variable overhead rate per Hour | 9.30 |
Variable overhead efficiency variance | $ (9,300) |
Indicate | Unfavorable |
Standard Variable manufacturing overhead | 139,500 |
Add: Unfavorable Variable overhead efficiency variance | 9,300 |
Less: Favorable Variable overhead rate variance | 4,700 |
Actual variable manufacturing overhead cost | 144,100 |
Proof of above Answer
Minus sign indicate unfavorable variance. | ||
Measure | Pound | |
Standard price per Pound | $ 16.70 | |
Actual price per Pound | $ 16.41 | |
Standard quantity in Pounds | 33000 | |
Actual quantity purchased in Pounds | 35000 | |
Actual quantity used in Pounds | 35000 | |
Standard price per Pound | 16.70 | |
Less | Actual price per Pound | -16.41 |
Difference | 0.29 | |
Multiply | Actual quantity purchased in Pounds | 35000 |
Material price variance | $ 10,150 | |
Indicate | Favorable | |
Standard quantity in Pounds | 33000 | |
Less | Actual quantity used in Pounds | -35000 |
Difference | -2000 | |
Multiply | Standard price per Pound | 16.70 |
Material quantity variance | $ (33,400) | |
Indicate | Unfavorable |
Minus sign indicate unfavorable variance. | ||
Measure | Hour | |
Standard rate per Hour | $ 15.30 | |
Actual rate per Hour | $ 15.50 | |
Standard labor Hours | 15000 | |
Actual labor Hours | 16000 | |
Standard rate per Hour | 15.30 | |
Less | Actual rate per Hour | -15.50 |
Difference | -0.20 | |
Multiply | Actual labor Hours | 16000 |
Labor price (rate) variance | $ (3,200) | |
Indicate | Unfavorable | |
Standard labor Hours | 15000 | |
Less | Actual labor Hours | -16000 |
Difference | -1000 | |
Multiply | Standard rate per Hour | 15.30 |
Labor quantity (efficiency) variance | $ (15,300) | |
Indicate | Unfavorable |
Minus sign indicate unfavorable variance. | ||
Measure | Hour | |
Standard variable overhead rate per Hour | $ 9.30000 | |
Actual variable overhead rate per Hour | $ 9.00625 | |
Standard Hours | 15000 | |
Actual Hours | 16000 | |
Standard variable overhead rate per Hour | 9.30000 | |
Less | Actual variable overhead rate per Hour | -9.00625 |
Difference | 0.29375 | |
Multiply | Actual Hours | 16000 |
Variable overhead rate variance | $ 4,700 | |
Indicate | Favorable | |
Standard Hours | 15000 | |
Less | Actual Hours | -16000 |
Difference | -1000 | |
Multiply | Standard variable overhead rate per Hour | 9.30 |
Variable overhead efficiency variance | $ (9,300) | |
Indicate | Unfavorable |