In: Accounting
DP, Inc. produces parts for industrial grinders. The typical
product goes through two processes, machining and finishing, before
being packaged and shipped to the customer. DP holds no finished
goods inventory. All production is triggered by a customer order.
The company uses a traditional cost system and applies overhead to
jobs based on machine hours.
The cost accounting manager at DP has been considering updating its
cost system given the growth in overhead costs. He has collected
data on the major categories of overhead. The estimated annual
costs follow.
Overhead Category | Annual Cost | ||
Material handling | $ | 14,250,000 | |
Machining | 28,500,000 | ||
Finishing | 9,500,000 | ||
Shipping | 7,125,000 | ||
Setups | 16,625,000 | ||
Total | $ | 76,000,000 | |
As part of the effort to determine whether it would be worthwhile
to update the cost system, the cost accounting manager has
collected data on three representative jobs completed in April.
Data on those jobs follow.
Job 0404 | Job 0407 | Job 0411 | |||||||
Direct material | $ | 41,700 | $ | 71,000 | $ | 131,500 | |||
Machine hours | 1,750 | 2,150 | 4,000 | ||||||
Units | 1,150 | 1,350 | 2,150 | ||||||
Production runs | 1 | 3 | 1 | ||||||
Orders | 1 | 2 | 1 | ||||||
The cost accounting manager has a tentative design for an ABC
system to replace the current cost system. His system has five
activities. Data on the activities and the cost drivers for each
activity are given as follows.
Activity | Cost Driver | Annual Cost Driver Volume | ||
Material Handling | Material cost | $ | 28,500,000 | |
Machining | Machine hours | 950,000 | ||
Finishing | Units | 125,000 | ||
Shipping | Orders | 100 | ||
Setups | Production runs | 175 | ||
Required:
a. What is the unit cost for each of the three
jobs assuming DP, Inc. continues to use its current costing
system?
b. What is the unit cost for each of the three
jobs assuming DP, Inc. adopts the ABC system as designed by the
cost accounting manager? (Do not round intermediate
calculations. Round your final answers to 2 decimal
places.)
a. What is the unit cost for each of the three jobs assuming DP, Inc. continues to use its current costing system?
Job 0404 | Job 0407 | Job 0411 | |
Direct materials | $ 41,700 | $ 71,000 | $ 131,500 |
Overhead cost | |||
(1750 MH * $80) | $ 140,000 | ||
(2150 MH * $80) | $ 172,000 | ||
(4000 MH * $80) | $ 320,000 | ||
Total Cost | $ 181,700 | $ 243,000 | $ 451,500 |
÷ Units | $ 1,150 | $ 1,350 | $ 2,150 |
Unit Cost | $ 158 | $ 180 | $ 210 |
Explanations :-
Overhead Rate per MH | |
Total Overhead | $ 76,000,000 |
÷ Total Machine Hours | $ 950,000 |
$ 80 |
b. What is the unit cost for each of the three jobs assuming DP, Inc. adopts the ABC system as designed by the cost accounting manager? (Do not round intermediate calculations. Round your final answers to 2 decimal places.)
Job 0404 | Job 0407 | Job 0411 | |
Direct materials | $ 41,700 | $ 71,000 | $ 131,500 |
Overhead cost | $ 327,000 | $ 630,100 | $ 515,400 |
Total Cost | $ 368,700 | $ 701,100 | $ 646,900 |
÷ Units | $ 1,150 | $ 1,350 | $ 2,150 |
Unit Cost | $ 320.61 | $ 519.33 | $ 300.88 |
Explanations :-
Activity | Overhead cost (A) | Cost Driver (B) | Cost per Driver (C) = (A)/(B) | |
Material Handling | $ 14,250,000 | $ 28,500,000 | Material cost | $ 0.50 |
Machining | $ 28,500,000 | 950000 | MH | $ 30.00 |
Finishing | $ 9,500,000 | 125000 | Units | $ 76.00 |
Shipping | $ 7,125,000 | 100 | Orders | $ 71,250.00 |
Setups | $ 16,625,000 | 175 | Prod. Runs | $ 95,000.00 |
$ 76,000,000 |
Activity | Job 0404 (A) | Job 0407 (B) | Job 0411 (C) | Cost per Driver (D) | Cost Allocate to Job 0404 (A*D) | Cost Allocate to Job 0404 (B*D) | Cost Allocate to Job 0404 (C*D) | |||
Material Handling | $ 41,700 | Material cost | $ 71,000 | Material cost | $ 131,500 | Material cost | $ 0.50 | $ 20,850 | $ 35,500 | $ 65,750 |
Machining | 1750 | MH | 2150 | MH | 4000 | MH | $ 30.00 | $ 52,500 | $ 64,500 | $ 120,000 |
Finishing | 1150 | Units | 1350 | Units | 2150 | Units | $ 76.00 | $ 87,400 | $ 102,600 | $ 163,400 |
Shipping | 1 | Orders | 2 | Orders | 1 | Orders | $ 71,250.00 | $ 71,250 | $ 142,500 | $ 71,250 |
Setups | 1 | Prod. Runs | 3 | Prod. Runs | 1 | Prod. Runs | $ 95,000.00 | $ 95,000 | $ 285,000 | $ 95,000 |
$ 327,000 | $ 630,100 | $ 515,400 |