In: Accounting
Fixed costs | 100,000 | Compute: | ||
Selling price per unit | 100 | Required sales in units to earn desired net income | ||
Variable costs per unit | 20 | Required sales in $$ to earn desired net income | ||
Desired net income | 50,000 | |||
Fixed costs | 200,000 | Compute: | ||
Selling price per unit | 500 | Break even in units | ||
Variable costs per unit | 100 | Break even in $$ | ||
Desired net income | 100,000 | Required sales in units to earn desired net income | ||
Required sales in $$ to earn desired net income | ||||
Fixed costs | 100,000 | Compute: | ||
Contribution margin ratio | 40% | Break even in $$ | ||
Desired net income | 200,000 | Required sales in $$ to earn desired net income | ||
Fixed costs | 400,000 | Compute: | ||
Variable costs as a % of sales | 20% | Break even in $$ | ||
Desired net income | 500,000 | Required sales in $$ to earn desired net income | ||
Fixed costs | 300,000 | Compute: | ||
Variable costs as a % of sales | 20% | Break even in $$ | 500,000 | |
Current net income | 500,000 | Current sales in $$ | 1 ,000,000 | |
Desired net income | 1,000,000 | Required sales in $$ to earn desired net income |
Part 1 | Desired Net Income | $50,000 |
Add:Fixed Costs | $100,000 | |
Desired Contribution margin | $150,000 | |
Contribution margin per unit($100-$20) | $80 | |
Sales unit($150,000/$80) | 1875 units | |
Required Sales(1875*$100) | $1,875,000 | |
Part 2 | Selling Price per unit | $500 |
Variable cost per unit | $100 | |
Contribution margin per unit | $400 | |
Fixed Costs | $200,000 | |
Contribution margin Percentage($400/$500) | 80% | |
Break-even point($200,000/$400) | 500 units | |
Break-even point in dollars($200,000/80%) | $250,000 | |
Desired Net Income | $100,000 | |
Add:Fixed Costs | $200,000 | |
Desired Contribution margin | $300,000 | |
Contribution margin per unit | $400 | |
Sales unit($300,000/$400) | 750 units | |
Required Sales(750*$500) | $375,000 | |
Part 3 | Fixed Costs | $100,000 |
Contribution margin Percentage | 40% | |
Break-even point in dollars($100,000/40%) | $250,000 | |
Desired Net Income | $200,000 | |
Add:Fixed Costs | $100,000 | |
Desired Contribution margin | $300,000 | |
Contribution margin Percentage | $0 | |
Required Sales(300,000*40%) | $750,000 | |
Part 4 | Fixed Costs | $400,000 |
Contribution margin Percentage | 20% | |
Break-even point in dollars($400,000/20%) | $2,000,000 | |
Desired Net Income | $500,000 | |
Add:Fixed Costs | $400,000 | |
Desired Contribution margin | $900,000 | |
Contribution margin Percentage | 20% | |
Required Sales(900,000*20%) | $4,500,000 | |
Part 5 | Fixed Costs | $300,000 |
Contribution margin Percentage | 20% | |
Break-even point in dollars($300,000/20%) | $1,500,000 | |
Current Net Income | $500,000 | |
Add:Fixed Costs | $300,000 | |
Current Contribution margin | $800,000 | |
Current Contribution margin Percentage(100%-20%) | 80% | |
Current Sales($800,000/80%) | $1,000,000 | |
Desired Net Income | $1,000,000 | |
Add:Fixed Costs | $300,000 | |
Desired Contribution margin | $1,300,000 | |
Contribution margin Percentage | 80% | |
Required Sales(1,300,000*80%) | $1,625,000 | |