Question

In: Finance

Managers at Terlingua Drilling identify a potential new drilling project. They estimate the following expected net...

Managers at Terlingua Drilling identify a potential new drilling project. They estimate the following expected net cash flows if the project is adopted. Year 0: ($1,250,000) Year 1: $100,000 Year 2: $400,000 Year 3: $400,000 Year 4: $200,000 Year 5: $200,000 Year 6: $300,000 Year 7: $100,000 Suppose that the appropriate discount rate for this project is 11.9%, compounded annually. Calculate the net present value for this proposed project. Do not round at intermediate steps in your calculation. Round your answer to the nearest dollar. If the NPV is negative, include a minus sign. Do not type the $ symbol.

Solutions

Expert Solution

Discount rate 11.9000%
Cash flows Year Discounted CF= cash flows/(1+rate)^year Cumulative cash flow
     (1,250,000.00) 0                     (1,250,000.00)                 (1,250,000.00)
        100,000.000 1                             89,365.50                 (1,160,634.50)
        400,000.000 2                           319,447.74                     (841,186.76)
        400,000.000 3                           285,476.08                     (555,710.67)
        200,000.000 4                           127,558.57                     (428,152.10)
        200,000.000 5                           113,993.36                     (314,158.74)
        300,000.000 6                           152,806.12                     (161,352.62)
        100,000.000 7                             45,518.65                     (115,833.97)

NPV = -115,834


Related Solutions

Part A Bennett Co. has a potential new project that is expected to generate annual revenues...
Part A Bennett Co. has a potential new project that is expected to generate annual revenues of $260,300, with variable costs of $143,200, and fixed costs of $60,700. To finance the new project, the company will need to issue new debt that will have an annual interest expense of $23,500. The annual depreciation is $24,800 and the tax rate is 35 percent. What is the annual operating cash flow? Part B Bruno's Lunch Counter is expanding and expects operating cash...
Helsinki Co. is considering a new project that will cost $328,500. The expected net cash inflows...
Helsinki Co. is considering a new project that will cost $328,500. The expected net cash inflows from this project are $62,000 per year for 8 years. If Helsinki’s weighted average cost of capital (WACC) is 6%, what is the project’s net present value (NPV), IRR, Payback Period, and Discount Period? Please show work.
Managers of CVS Pharmacy are considering a new project. This project would be a new store...
Managers of CVS Pharmacy are considering a new project. This project would be a new store in Odessa, Texas. They estimate the following expected net cash flows if the project is adopted. Year 0: ($1,250,000) Year 1: $200,000 Year 2: $500,000 Year 3: $400,000 Year 4: $300,000 Year 5: $200,000 Suppose that the appropriate discount rate for this project is 7.7%, compounded annually. Calculate the net present value for this proposed project. Do not round at intermediate steps in your...
Managers of CVS Pharmacy are considering a new project. This project would be a new store...
Managers of CVS Pharmacy are considering a new project. This project would be a new store in Odessa, Texas. They estimate the following expected net cash flows if the project is adopted. Year 0: ($1,250,000) Year 1: $200,000 Year 2: $500,000 Year 3: $400,000 Year 4: $300,000 Year 5: $200,000 Suppose that the appropriate discount rate for this project is 5.2%, compounded annually. Calculate the net present value for this proposed project. Do not round at intermediate steps in your...
1. Managers of CVS Pharmacy are considering a new project. This project would be a new...
1. Managers of CVS Pharmacy are considering a new project. This project would be a new store in Odessa, Texas. They estimate the following expected net cash flows if the project is adopted. Year 0: ($1,250,000) Year 1: $200,000 Year 2: $500,000 Year 3: $400,000 Year 4: $300,000 Year 5: $200,000 Suppose that the appropriate discount rate for this project is 6.7%, compounded annually. Calculate the net present value for this proposed project. Do not round at intermediate steps in...
1. Managers of CVS Pharmacy are considering a new project. This project would be a new...
1. Managers of CVS Pharmacy are considering a new project. This project would be a new store in Odessa, Texas. They calculate that the NPV for this project is -$300,000. What decision should the managers make, and why? A. Accept the project, because NPV is positive. B. Reject the project, because NPV is negative. c. Accept the project, because NPV is negative. D. Reject the project, because NPV is positive. 2. Olympus Property Management owns two million square feet of...
as corporate managers for acquisitions, your group is assessing a project that is expected to produce...
as corporate managers for acquisitions, your group is assessing a project that is expected to produce cash flows of $750 at the of year 1, $1000 at the end of year 2, $850 at the end of year 3 and $2,600 at the end of year 4. if the firm requires a minimum IRR or hurdle rate of 10% for these types if investments, what isnmost you should pay for this project?
Uber is considering a new project. You have the following information: • Estimate life of the...
Uber is considering a new project. You have the following information: • Estimate life of the project is 3 years. • Expect sales of $15,000,000 for the first year of the forecast with sales to grow by 25% and 10%, respectively, for years 2 & 3. • Variable costs (COGS) are 60% of sales. Fixed costs (SG&A) are $2,000,000 per year. • They require a machine that costs $11,000,000 and will be depreciated using MACRS under a 3-year convention (.3333/.4445/.1481/.0741)...
Learning Objective: Identify the potential conflicts that arise within the firm between stockholders and managers and...
Learning Objective: Identify the potential conflicts that arise within the firm between stockholders and managers and between stockholders and bondholders, and discuss the techniques that firms can use to mitigate these potential conflicts. Topic: A well-run company should align the management’s interest and with the owner’s interests. What are some actions that stockholders can take to ensure that management’s and stockholders’ interests are aligned? Is this important? What are some of the risks/consequences if the management’s interests are not aligned...
The Port Authorities of New York and New Jersey estimate that the annual net revenues for...
The Port Authorities of New York and New Jersey estimate that the annual net revenues for the George Washington Bridge (GWB) will total $13M by the end of this year (t=1). At the end of three years (t=4) you expect a toll increase of 10%. Revenues will then remain constant for the next 6 years (year 4 through 10). Because the GWB is such an important artery for the New York City area, the Port Authorities would like to reinvest...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT