Question

In: Finance

Managers of CVS Pharmacy are considering a new project. This project would be a new store...

Managers of CVS Pharmacy are considering a new project. This project would be a new store in Odessa, Texas. They estimate the following expected net cash flows if the project is adopted. Year 0: ($1,250,000) Year 1: $200,000 Year 2: $500,000 Year 3: $400,000 Year 4: $300,000 Year 5: $200,000 Suppose that the appropriate discount rate for this project is 7.7%, compounded annually. Calculate the net present value for this proposed project. Do not round at intermediate steps in your calculation. Round your answer to the nearest dollar. If the NPV is negative, include a minus sign. Do not type the $ symbol.

Solutions

Expert Solution

present value factor = 1/(1+r)^n

here,

r=7.7% =>0.077

n=0,1,2,3,4,5.

year cash flow PV factor cash flow * PV factor
0 (1,250,000) 1/(1.077)^0=>1 (1,250,000*1)=>(1,250,000)
1 200,000 1/(1.077)^1=>0.92850511 (200,000*0.92850511)=>185,701.022
2 500,000 1/(1.077)^2=>0.86212173 (500,000*0.86212173)=>431,060.865
3 400,000 1/(1.077)^3=>0.80048443 (400,000*0.80048443)=>320,193.772
4 300,000 1/(1.077)^4=>0.74325388 (300,000*0.74325388)=>222,976.164
5 200,000 1/(1.077)^5=>0.69011503 (200,000*0.69011503)=>138,023.006
NPV $47,954.83

Related Solutions

Managers of CVS Pharmacy are considering a new project. This project would be a new store...
Managers of CVS Pharmacy are considering a new project. This project would be a new store in Odessa, Texas. They estimate the following expected net cash flows if the project is adopted. Year 0: ($1,250,000) Year 1: $200,000 Year 2: $500,000 Year 3: $400,000 Year 4: $300,000 Year 5: $200,000 Suppose that the appropriate discount rate for this project is 5.2%, compounded annually. Calculate the net present value for this proposed project. Do not round at intermediate steps in your...
1. Managers of CVS Pharmacy are considering a new project. This project would be a new...
1. Managers of CVS Pharmacy are considering a new project. This project would be a new store in Odessa, Texas. They estimate the following expected net cash flows if the project is adopted. Year 0: ($1,250,000) Year 1: $200,000 Year 2: $500,000 Year 3: $400,000 Year 4: $300,000 Year 5: $200,000 Suppose that the appropriate discount rate for this project is 6.7%, compounded annually. Calculate the net present value for this proposed project. Do not round at intermediate steps in...
1. Managers of CVS Pharmacy are considering a new project. This project would be a new...
1. Managers of CVS Pharmacy are considering a new project. This project would be a new store in Odessa, Texas. They calculate that the NPV for this project is -$300,000. What decision should the managers make, and why? A. Accept the project, because NPV is positive. B. Reject the project, because NPV is negative. c. Accept the project, because NPV is negative. D. Reject the project, because NPV is positive. 2. Olympus Property Management owns two million square feet of...
Assume you are the Design/Build Contractor for a CVS Pharmacy in Logan, OH. The building is...
Assume you are the Design/Build Contractor for a CVS Pharmacy in Logan, OH. The building is 11,945 square feet in size with construction scheduled to commence on January 18, 2017. Use the progress completion schedule from a similar CVS Pharmacy in Athens, OH, to organize the overall schedule for the project by weekly progress for a completion date (turn over to owner) on May 23, 2017. 1. Progress in one week: awnings, landscaping, permanent electrical power, gas service 2. Progress...
The CVS Pharmacy located on US 17 in Murrells Inlet has been one of the busiest...
The CVS Pharmacy located on US 17 in Murrells Inlet has been one of the busiest pharmaceutical retail stores in South Carolina for many years. To try and capture more business in the area, CVS top management opened another store about 6 miles west on SC 707. After a few months, CVS management decided to compare the business volume at the two stores. One way to measure business volume is to count the number of cars in the store parking...
The CVS Pharmacy located on US 17 in Murrells Inlet has been one of the busiest...
The CVS Pharmacy located on US 17 in Murrells Inlet has been one of the busiest pharmaceutical retail stores in South Carolina for many years. To try and capture more business in the area, CVS top management opened another store about 6 miles west on SC 707. After a few months, CVS management decided to compare the business volume at the two stores. One way to measure business volume is to count the number of cars in the store parking...
Simmons Company is a merchandiser with multiple store locations. One of its store managers is considering...
Simmons Company is a merchandiser with multiple store locations. One of its store managers is considering a shift in her store’s product mix in anticipation of a strengthening economy. Her store would invest $800,000 in more expensive merchandise (an increase in its working capital) with the expectation that it would increase annual sales and variable expenses by $400,000 and $250,000, respectively for three years. At the end of the three-year period, the store manager believes that the economic surge will...
(20 Marks) Homantin, Inc. is considering a project for opening a new sporting goods store in...
(20 Marks) Homantin, Inc. is considering a project for opening a new sporting goods store in a suburban mall. Homantin will lease the needed space in the mall. Equipment and fixtures for the store will cost $600,000. It is the accounting policy of the company to depreciate equipment and fixtures over a 5-year period on a straight-line basis with no residual value. However, the manager expects equipment and fixtures to be sold at $20,000 at the end of 5 years....
Scenario You are a manager at a retail pharmacy outlet called One Pharmacy. Your store is...
Scenario You are a manager at a retail pharmacy outlet called One Pharmacy. Your store is in a very socially and culturally diverse suburb. Sometimes your staff members complain that the customers they serve are rude, unreasonable or difficult to understand. You realise your customer service systems may need to be reviewed and updated to best support your staff in serving the needs of your customers 1.1)   Customer service standards should ensure all customers are treated with respect, and staff members...
Scenario You are a manager at a retail pharmacy outlet called One Pharmacy. Your store is...
Scenario You are a manager at a retail pharmacy outlet called One Pharmacy. Your store is in a very socially and culturally diverse suburb. Sometimes your staff members complain that the customers they serve are rude, unreasonable or difficult to understand. You realise your customer service systems may need to be reviewed and updated to best support your staff in serving the needs of your customers 1.1)   Customer service standards should ensure all customers are treated with respect, and staff members...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT