In: Finance
Third Bank has the following balance sheet (in millions), with the risk weights in parentheses.
Assets Liabilities and Equity
Cash (0%) K70 Deposits K175
OECD Interbank deposits (20%) K25 Subordinated debt (2.5 years) K3
Mortgage loans (50%) K70 Cumulative preferred stock K5
Consumer loans (100%) K20 Equity K2
Total Assets K185 Total Liabilities & Equity K185
The cumulative preferred stock is qualified and perpetual. In addition, the bank has K30 million in performance-related standby letters of credit (SLCs), K40 million in two-year forward FX contracts that are currently in the money by K1 million, and K300 million in six-year interest rate swaps that are currently out of the money by K2 million. Credit conversion factors follow:
Performance-related standby LCs 50%
1-5 year foreign exchange contracts 5%
1-5 year interest rate swaps 0.5%
5-10 year interest rate swaps 1.5%
REQUIRED:
ANSWER
A . What are the risk-adjusted on-balance-sheet assets of the bank as defined under the Basel Accord III ?
Risk-adjusted assets:
Cash 0 x 70 = $0
OECD interbank deposits 0.20 x 25 = $5
Mortgage loans 0.50 x 70 = $35
Consumer loans 1.00 x 20 = $20
Total risk-adjusted assets = $60
B . What is the total capital required for both off- and on-balance-sheet assets?
Standby LCs: $30 x 0.50 = $15 = $15
Foreign exchange contracts:
Potential exposure $40 x 0.05 = $2
Current exposure in the money = $0
Interest rate swaps:
Potential exposure $300 x 0.015 = $4.5
Current exposure Out-of-the money = $2
= $8.5 x 0.50 = $4.25
Total risk-adjusted on- and off-balance-sheet assets = $79.25 ( $60 + $15 +$4.25 ) x 0.08
Total capital required = $6.34
C . Does the bank have enough capital to meet the Basel requirements? If not, what minimum Tier 1 or total capital does it need to meet the requirement?
No, the bank does not have sufficient capital to meet the Basel requirements. It
needs total capital of $6.34, of which Tier 1 must be at least $79.25 x 0.04 =
$3.17. Further, since perpetual preferred stock is limited to 25 percent ($0.792
million) of Tier 1, the bank needs at least $2.38 million of equity capital. Thus an
additional $.38 million of equity is necessary to satisfy the Tier 1 requirements.
If Tier I actually equals $3.17, the required Tier II capital also will be $3.17. Of
this amount, the remaining perpetual preferred stock is counted,
which leaves $0.792 million of subordinated debt that can be used to satisfy the Tier
II requirement. This amount is available and satisfies the limit of 50% of Tier I
rule.
PLEASE LIKE ANSWER IF YOU FIND IT USEFUL .