In: Finance
| 
 Cloverdale Nurseries obtained a $77,000 loan at 9.2% compounded monthly to build an additional greenhouse. Monthly payments were calculated to amortize the loan over six years. Construct a partial amortization schedule showing details of the first two payments, Payments 40 and 41, and the last two payments. (Do not round intermediate calculations and round your answers to 2 decimal places. Leave no cells blank - be certain to enter "0" wherever required.)  | 
| 
 Payment number  | 
 Payment  | 
 Interest portion  | 
 Principal portion  | 
 Principal balance  | 
||||
| 
 0  | 
 --  | 
 --  | 
 --  | 
 $77,000.00  | 
||||
| 
 1  | 
$ | $ | $ | $ | ||||
| 
 2  | 
||||||||
| 
 |  | 
| | | | | | | | ||||
| 
 39  | 
-- | -- | -- | 
 
  | 
||||
| 
 40  | 
||||||||
| 
 41  | 
||||||||
| 
 |  | 
| | | | | | | | ||||
| 
 70  | 
-- | -- | -- | |||||
| 
 71  | 
||||||||
| 
 72  | 
||||||||