In: Finance
|
Cloverdale Nurseries obtained a $77,000 loan at 9.2% compounded monthly to build an additional greenhouse. Monthly payments were calculated to amortize the loan over six years. Construct a partial amortization schedule showing details of the first two payments, Payments 40 and 41, and the last two payments. (Do not round intermediate calculations and round your answers to 2 decimal places. Leave no cells blank - be certain to enter "0" wherever required.) |
|
Payment number |
Payment |
Interest portion |
Principal portion |
Principal balance |
||||
|
0 |
-- |
-- |
-- |
$77,000.00 |
||||
|
1 |
$ | $ | $ | $ | ||||
|
2 |
||||||||
|
| |
| | | | | | | | ||||
|
39 |
-- | -- | -- |
|
||||
|
40 |
||||||||
|
41 |
||||||||
|
| |
| | | | | | | | ||||
|
70 |
-- | -- | -- | |||||
|
71 |
||||||||
|
72 |
||||||||