In: Finance
Table A: Income Statement for Costco and Macy’s
Costco Income statement |
Macy's Income statement |
|
2012 |
2012 |
|
Net sales |
97,062 |
30,000 |
Membership fees |
2,075 |
|
Total revenue |
99,137 |
30,000 |
Cost of goods sold (COGS) |
86,823 |
20,000 |
Gross Margin |
12,314 |
10,000 |
Selling, general, and administrative (SG&A) |
9,518 |
6,000 |
Operating Profit |
2,796 |
4,000 |
Other income (expenses) |
-95 |
40 |
interest Income |
103 |
-600 |
Provision for income tax |
-84 |
-900 |
Net profit |
2,720 |
2,540 |
g=+Gross margin percent |
10.5% |
33.3% |
SG&A percent of sales |
9.8% |
20.0% |
operatring profit percent |
2.9% |
13.3% |
Net profit percent |
2.80% |
8.5% |
Table B: Balance sheet for Costco and Macy’s
Costco |
Macy's |
|
Cash and cash equivalents |
4,009 |
4000 |
short-term investments |
1,604 |
|
Accounts receivable |
965 |
400 |
Merchandise inventory |
6,638 |
8000 |
other current assets |
490 |
465 |
total current assets |
13,706 |
12865 |
Property and equipment (net) |
12,432 |
10000 |
Other assets |
623 |
6000 |
Total assets |
26,761 |
28865 |
current liabilities |
12,050 |
8000 |
Long term debt |
1,253 |
8000 |
other liabilities |
885 |
3000 |
Total liabilities |
14,188 |
19000 |
Stockholder equity |
12,573 |
8000 |
a)
The total assets of Macy's is $26,761 and the total assets of Cosco's $28,865.
The Cosco's expanded their business the investing more money on assets.
B)
Assets turnover ratio is as follows:
Macy's assets turnover ratio
Costco's assets turnover ratio
The Costco,s not utilised their assets effeciently in comparison of Macy's, whose assets turnover is better than than Costco's assets ratio
c)
Returns on Assets
Macy's return on assets.
Costco's net return on assets:
Macy's control utilise the assets properly and effeciently and control the expenditure in a better way in comparison to Castco', Castco's not able to control their expenditure in effective way and not utilise their assets in effective way.
d)
The Macy's retail strategy is to focus on their effeciency, not in capital budgeting to expanding their business and earn higher profit, but the Costco's expand their business by investing in capital budgeting and financing loans from bank but not able to use these assets effectively thats why their ratio is poor in comaprison on Macy's