In: Accounting
Variable and Absorption Costing
Summarized data for 2016 (the first year of operations) for Gorman
Products, Inc., are as follows:
| Sales (75,000 units) | $1,500,000 | ||||
| Production costs (80,000 units) | |||||
| Direct material | 440,000 | ||||
| Direct labor | 360,000 | ||||
| Manufacturing overhead: | |||||
| Variable | 272,000 | ||||
| Fixed | 160,000 | ||||
| Operating expenses: | |||||
| Variable | 84,000 | ||||
| Fixed | 120,000 | ||||
| Depreciation on equipment | 30,000 | ||||
| Real estate taxes | 9,000 | ||||
| Personal property taxes (inventory & equipment) | 14,400 | ||||
| Personnel department expenses | 15,000 |
a. Prepare an income statement based on full absorption
costing.
Only use a negative sign with your answer for net income (loss), if
the answer represents a net loss. Otherwise, do not use negative
signs with any answers. Round answers to the nearest whole number,
when applicable.
| Absorption Costing Income Statement | ||||||
|---|---|---|---|---|---|---|
| Sales | Answer | |||||
| Cost of Goods Sold: | ||||||
| Beginning Inventory | Answer | |||||
| Direct materials | Answer | |||||
| Direct labor | Answer | |||||
| AnswerGross profitOperating expensesVariable manufacturing overheadManufacturing overheadContribution margin | Answer | |||||
| Less: Ending Inventory | Answer | |||||
| Cost of Goods Sold | Answer | |||||
| AnswerGross profitOperating expensesVariable manufacturing overheadManufacturing overheadContribution margin | Answer | |||||
| AnswerGross profitOperating expensesVariable manufacturing overheadManufacturing overheadContribution margin | Answer | |||||
| Net Income (Loss) | Answer | |||||
b. Prepare an income statement based on variable costing.
Only use a negative sign with your answer for net income (loss), if
the answer represents a net loss. Otherwise, do not use negative
signs with any answers. Round answers to the nearest whole number,
when applicable.
| Variable Costing Income Statement | ||||||
|---|---|---|---|---|---|---|
| Sales | Answer | |||||
| Variable cost of Goods Sold: | ||||||
| Beginning Inventory | Answer | |||||
| Direct materials | Answer | |||||
| Direct labor | Answer | |||||
| AnswerGross profitVariable manufacturing overheadManufacturing overheadVariable operating expensesContribution margin | Answer | |||||
| Less: Ending Inventory | Answer | |||||
| Variable cost of goods sold | Answer | |||||
| AnswerGross profitVariable manufacturing overheadManufacturing overheadVariable operating expensesContribution margin | Answer | |||||
| AnswerGross profitVariable manufacturing overheadManufacturing overheadVariable operating expensesContribution margin | Answer | |||||
| Fixed costs: | ||||||
| AnswerGross profitVariable manufacturing overheadManufacturing overheadVariable operating expensesContribution margin | Answer | |||||
| Operating expenses | Answer | |||||
| Total Fixed Cost | Answer | |||||
| Net Income (Loss) | Answer | |||||
c. Assume that you must decide quickly whether to accept a special one-time order for 1,000 units for $15 per unit.
Which income statement presents the most relevant data? Answerabsorption costingvariable costing
Determine the apparent profit or loss on the special order based
solely on these data.
Use a negative sign with your answer if the special order creates
an apparent loss. Round answer to the nearest whole number.
$Answer
d. If the ending inventory is destroyed by fire, which costing
approach would you use as a basis for filing an insurance claim for
the fire loss? Why?
Select the most appropriate statement.
Absorption costing approach because the cost should include a reasonable portion of fixed manufacturing costs.
Variable costing approach because the cost should include a reasonable portion of fixed manufacturing costs.
Please answer all parts of the question.
PreviousSave AnswersNext
a.
| Absorption Costing Income Statement | ||
| Sales | 1500000 | |
| Cost of Goods Sold: | ||
| Beginning inventory | 0 | |
| Direct materials | 440000 | |
| Direct labor | 360000 | |
| Manufacturing overhead | 432000 | |
| Less: Ending inventory* | 77000 | |
| Cost of Goods Sold | 1155000 | |
| Gross profit | 345000 | |
| Operating expenses | 204000 | |
| Net income (loss) | 141000 |
*Ending inventory = ($440000 + $360000 + $432000) x 5000/80000 = $1232000 x 5000/80000 = $77000
b.
| Variable Costing Income Statement | ||
| Sales | 1500000 | |
| Variable cost of goods sold: | ||
| Beginning inventory | 0 | |
| Direct materials | 440000 | |
| Direct labor | 360000 | |
| Variable manufacturing overhead | 272000 | |
| Less: Ending inventory** | 67000 | |
| Variable cost of goods sold | 1005000 | |
| Variable operating expenses | 84000 | |
| Contribution margin | 411000 | |
| Fixed costs: | ||
| Manufacturing overhead | 160000 | |
| Operating expenses | 120000 | |
| Total fixed cost | 280000 | |
| Net income (loss) | 131000 |
**Ending inventory = ($440000 + $360000 + $272000) x 5000/80000 = $1072000 x 5000/80000 = $67000
c. Variable costing
Profit on special order = [1000 x $15] - [1000 x ($1005000 + $84000)/75000) = $15000 - [1000 x $14.52] = $15000 - $14520 = $480
d. Absorption costing approach because the cost should include a reasonable portion of fixed manufacturing costs.