In: Finance
A piece of newly purchased industrial equipment costs $1,020,000 and is classified as seven-year property under MACRS. The MACRS depreciation schedule is shown in MACRS Table. |
Required: |
Calculate the annual depreciation allowances and end-of-the-year book values for this equipment. (Do not include the dollar signs ($). Enter rounded answers as directed, but do not use the rounded numbers in intermediate calculations. Leave no cells blank. You must enter "0" for the answer to grade correctly.) |
Beginning Year |
Beginning Book Value |
Depreciation Allowance |
Ending
Book Value |
|
1 | $ | $ | $ | |
2 | ||||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
7 | ||||
8 | ||||
Year | Beginning Book Value | MARCS Depreciation Rate | Depriciation allowance | Ending Book Value | ||||||
1 | 1020000 | 14.29% | $1,54,332 | $8,65,668 | ||||||
2 | 865668 | 24.49% | $2,64,492 | $6,01,176 | ||||||
3 | 601176 | 17.49% | $1,88,892 | $4,12,284 | ||||||
4 | 412284 | 12.49% | $1,34,892 | $2,77,392 | ||||||
5 | 277392 | 8.93% | $96,398 | $1,80,994 | ||||||
6 | 180994 | 8.92% | $96,397 | $84,597 | ||||||
7 | 84597 | 8.93% | $96,398 | -$11,801 | ||||||
8 | -11801 | 4.46% | $48,199 | -$60,000 | ||||||
(It must be noted that from year 5 the MACRS converts to straight line depriciation method. If we calculate depriciation as per the Exact percentage then we will use the table given below) | ||||||||||
Year | Beginning Book Value | MARCS Depreciation Rate | Depriciation | Ending Book Value | ||||||
1 | 1080000 | 14.29% | $1,54,332 | $9,25,668 | ||||||
2 | 925668 | 24.49% | $2,64,492 | $6,61,176 | ||||||
3 | 661176 | 17.49% | $1,88,892 | $4,72,284 | ||||||
4 | 472284 | 12.49% | $1,34,892 | $3,37,392 | ||||||
5 | 337392 | 8.93% | $96,444 | $2,40,948 | ||||||
6 | 240948 | 8.92% | $96,336 | $1,44,612 | ||||||
7 | 144612 | 8.93% | $96,444 | $48,168 | ||||||
8 | 48168 | 4.46% | $48,168 | $0 | ||||||