Question

In: Accounting

Required information Chapter 6: Applying Excel Step 1: Download the Applying Excel form located on the...

Required information Chapter 6: Applying Excel Step 1: Download the Applying Excel form located on the left-hand side, under files. Step 2: Then enter formulas in all cells that contain question marks. For example, in cell B13 enter the formula "= B5". Step 3: Check your worksheet by changing the fixed expenses to $270,000. If your worksheet is operating properly, the degree of operating leverage should be 10. If you do not get this answer, find the errors in your worksheet and correct them. Step 4: Proceed to the requirements below only after completing your worksheet as it will be used to answer the following questions. Chapter 6: Applying Excel: Exercise 2. Change all of the numbers in the data area of your worksheet so that it looks like this: If your formulas are correct, you should get the correct answers to the following questions. (a) What is the break-even in dollar sales? (b) What is the margin of safety percentage? (c) What is the degree of operating leverage? (Round your answer to 2 decimal places.) 3. Using the degree of operating leverage and without changing anything in your worksheet, calculate the percentage change in net operating income if unit sales increase by 20%. 4. Confirm your calculations in Requirement 3 above by increasing the unit sales in your worksheet by 20% so that the Data area looks like this: (a) What is net operating income? (Negative amount should be indicated by a minus sign.) (b) By what percentage did the net operating income increase? 5. Thad Morgan, a motorcycle enthusiast, has been exploring the possibility of relaunching the Western Hombre brand of cycle that was popular in the 1930s. The retro-look cycle would be sold for $10,000 and at that price, Thad estimates 300 units would be sold each year. The variable cost to produce and sell the cycles would be $7,000 per unit. The annual fixed cost would be $810,000. a. What is the break-even in unit sales? b. What is the margin of safety in dollars? c. What is the degree of operating leverage? (Round your answer to 2 decimal places.) Thad is worried about the selling price. Rumors are circulating that other retro brands of cycles may be revived. If so, the selling price for the Western Hombre would have to be reduced to $8,500 to compete effectively. In that event, Thad would also reduce fixed expenses to $616,000 by reducing advertising expenses, but he still hopes to sell 300 units per year. d. What would the net operating income be in this situation? (Negative amount should be indicated by a minus sign.)

Data
Unit sales          20,000 units
Selling price per unit $60 per unit
Variable expenses per unit $45 per unit
Fixed expenses $240,000
Enter a formula into each of the cells marked with a ? below
Review Problem: CVP Relationships
Compute the CM ratio and variable expense ratio
Selling price per unit ? per unit
Variable expenses per unit ? per unit
Contribution margin per unit ? per unit
CM ratio ?
Variable expense ratio ?
Compute the break-even
Break-even in unit sales ? units
Break-even in dollar sales ?
Compute the margin of safety
Margin of safety in dollars ?
Margin of safety percentage ?
Compute the degree of operating leverage
Sales ?
Variable expenses ?
Contribution margin ?
Fixed expenses ?
Net operating income ?
Degree of operating leverage ?

Solutions

Expert Solution

Answer:

Chapter 6: Applying Excel:

Data
Unit sales          20,000 units
Selling price per unit $60 per unit
Variable expenses per unit $45 per unit
Fixed expenses $240,000


Related Solutions

Required information Chapter 7: Applying Excel Step 1: Download the Applying Excel form located on the...
Required information Chapter 7: Applying Excel Step 1: Download the Applying Excel form located on the left-hand side, under files. Step 2: Then enter formulas in all cells that contain question marks. For example, in cell B26 enter the formula "= B17". Step 3: Check your worksheet by changing the units sold in the Data to 6,000 for Year 2. The cost of goods sold under absorption costing for Year 2 should now be $240,000. If it isn’t, check cell...
Required information Chapter 6: Applying Excel The Chapter 6 Form worksheet is to be used to...
Required information Chapter 6: Applying Excel The Chapter 6 Form worksheet is to be used to create your own worksheet version of the main example in the text. Chapter 6: Applying Excel: Exercise (Part 2 of 2) 2. In industries that process joint products, the costs of the raw materials inputs and the sales values of intermediate and final products are often volatile. Change the data area of your worksheet to match the following: Chapter 6: Applying Excel Data Exhibit...
Chapter 13: Applying Excel: Excel Worksheet (Part 1 of 2) Download the Applying Excel form and...
Chapter 13: Applying Excel: Excel Worksheet (Part 1 of 2) Download the Applying Excel form and enter formulas in all cells that contain question marks. For example, in cell C22 enter the formula "= B10". Note: The present value factors could be computed using the built-in Excel function PV, but we recommend using the formulas in Appendix 13B. Verify that your worksheet matches the example in the text. Check your worksheet by changing the discount rate to 10%. The net...
Chapter 9: Applying Excel: Excel Worksheet (Part 1 of 2) Download the Applying Excel form and...
Chapter 9: Applying Excel: Excel Worksheet (Part 1 of 2) Download the Applying Excel form and enter formulas in all cells that contain question marks. For example, in cell B30 enter the formula "= B20". Notes: In the text, variances are always displayed as positive numbers. To accomplish this, you can use the ABS() function in Excel. For example, the formula in cell C31 would be "=ABS(E31?B31)". Cells D31 through D39 and G31 through G39 already contain formulas to compute...
Download the Applying Excel form and enter formulas in all cells that contain question marks. For...
Download the Applying Excel form and enter formulas in all cells that contain question marks. For example, in cell B13 enter the formula "= B5". After entering formulas in all of the cells that contained question marks, verify that the dollar amounts match the example in the text. Check your worksheet by changing the estimated total amount of the allocation base in the Data area to 50,000 machine-hours, keeping all of the other data the same as in the original...
Download the Applying Excel form and enter formulas in all cells that contain question marks. For...
Download the Applying Excel form and enter formulas in all cells that contain question marks. For example, in cell B30 enter the formula "= B20". Notes: In the text, variances are always displayed as positive numbers. To accomplish this, you can use the ABS() function in Excel. For example, the formula in cell C31 would be "=ABS(E31−B31)". Cells D31 through D39 and G31 through G39 already contain formulas to compute and display whether variances are Favorable or Unfavorable. Do not...
Download the Applying Excel form and enter formulas in all cells that contain question marks. For...
Download the Applying Excel form and enter formulas in all cells that contain question marks. For example, in cell B34 enter the formula "= B9". After entering formulas in all of the cells that contained question marks, verify that the dollar amounts match the example in the text. Check your worksheet by changing the beginning work in process inventory to 300 units, the units started into production during the period to 18,200 units, and the units in ending work in...
Download the Applying Excel form and enter formulas in all cells that contain question marks. For...
Download the Applying Excel form and enter formulas in all cells that contain question marks. For example, in cell C26 enter the formula "= B5". Verify that your worksheet matches the example in the text. Check your worksheet by changing the cost of further processing undyed coarse wool in cell B12 to $30,000. The overall profit from processing all intermediate products into final products should now be $150,000 and the profit from further processing undyed coarse wool should now be...
A B C D E F 1 Chapter 3: Applying Excel 2 3 Enter a formula...
A B C D E F 1 Chapter 3: Applying Excel 2 3 Enter a formula into each of the cells marked with a ? below 4 Review Problem: Activity-Based Costing 5         6 Data 7     Deluxe Tourist 8 Annual sales in units 2,000 10,000 9 Direct materials per unit $25 $17 10 Direct labor-hours per unit 5 4 11 12 Direct labor rate $12 per DLH 13 14 Estimated 15 Overhead Expected Activity 16 Activities and Activity...
A B C D E F 1 Chapter 3: Applying Excel 2 3 Enter a formula...
A B C D E F 1 Chapter 3: Applying Excel 2 3 Enter a formula into each of the cells marked with a ? below 4 Review Problem: Activity-Based Costing 5         6 Data 7     Deluxe Tourist 8 Annual sales in units 2,000 10,000 9 Direct materials per unit $25 $17 10 Direct labor-hours per unit 5 4 11 12 Direct labor rate $12 per DLH 13 14 Estimated 15 Overhead Expected Activity 16 Activities and Activity...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT