Question

In: Accounting

Problem #1: Must provide Excel Spreadsheet Answer. Make sure every cell that can be driven by...

Problem #1: Must provide Excel Spreadsheet Answer. Make sure every cell that can be driven by a formula has a formula.

The financial staff at Toledo, Inc. has estimated the following sales figures for the first half of 2019: Month Sales Other Expenses

MONTH

SALES

OTHER EXPENSES

January

100,000

3,000

February

120,000

3,200

March

150,000

3,500

April

180,000

3,800

May

150,000

3,500

June

120,000

3,200

July

150,000

3,500

August

180,000

3,800

Actual November and December 2018 sales were $200,000 and $90,000, respectively. Cash sales are 45% of the total and the rest are on credit. About 70% of total credit sales are typically collected one month after the sale and 30% the second month. Monthly inventory purchases represent 50% of the following month’s sales. The firm pays 40% of its inventory purchases in cash and the remainder in the following month. Administrative wages are expected to be 10% of the current month’s sales. Commissions to sales associates are estimated to be 15% of sales. A major capital expenditure of $50,000 is expected in April and a quarterly dividend of $22,000 will be paid to shareholders in March and June. Monthly long-term debt interest expenses and maintenance expenses are $4,000 and $1,500, respectively. The firm has an ending cash balance of $20,000 for December 2018.

The firm must maintain a minimum cash balance of at least $15,000.

Construct a complete Cash Budget for Toledo, Inc. for the first half of 2019 (January to June).

Solutions

Expert Solution

Relavant workings are attached below:-


Related Solutions

Problem #1: Must provide Excel Spreadsheet Answer. Make sure every cell that can be driven by...
Problem #1: Must provide Excel Spreadsheet Answer. Make sure every cell that can be driven by a formula has a formula. Please Show Formulas The financial staff at Toledo, Inc. has estimated the following sales figures for the first half of 2019: Month Sales Other Expenses MONTH SALES OTHER EXPENSES January 100,000 3,000 February 120,000 3,200 March 150,000 3,500 April 180,000 3,800 May 150,000 3,500 June 120,000 3,200 July 150,000 3,500 August 180,000 3,800 Actual November and December 2018 sales...
You need to create an excel spreadsheet that answers the following questions. Where stated, make sure...
You need to create an excel spreadsheet that answers the following questions. Where stated, make sure you solve the problem “by hand”, i.e. discounting each cash flow, and also using TVM formulas from Excel. All work should be presented in three sheets/tabs (not files). Your sheets should be labeled. Questions 1-4 are in the first tab, questions 5-6 are in the second tab, and question 7 is in a third tab. In all cases, presentation matters!!! Make these professional. Also,...
Using your Excel TVM Calculators answer the following questions, be sure to submit your spreadsheet with...
Using your Excel TVM Calculators answer the following questions, be sure to submit your spreadsheet with your answers highlighted. At what annual interest rate must $137,000 be invested so that it will grow to be $475,000 in 10 years? If you wish to accumulate $175,000 in 13 years, how much must you deposit today in an account that pays an annual interest rate of 15%? How many years will it take for $125,000 to grow to be $500,000 if it...
To get full credit for this assignment you must: (1) answer each question - make sure...
To get full credit for this assignment you must: (1) answer each question - make sure you answer every part of question AND (2) respond to at least 2 of your classmates posts (NOTE: You should not just agree/ disagree with the post. You need to provide justified explanation of your agreement/disagreement. Be respectful at all times. Do NOT revise your post after reading other student posts.) In your own words, answer all questions (4 points each): [5pts] Chapter 8...
*Complete the problems in an Excel spreadsheet. Be sure to show your work to receive credit;...
*Complete the problems in an Excel spreadsheet. Be sure to show your work to receive credit; no hard keys. Problem 2-1: Preparing Financial Statements Information below is for Warner Manufacturing, Inc. for the year ended December 31, 20x1 except where beginning of year numbers indicated. All amounts in SAR unless otherwise stated. Using the information below: 1. Prepare an income statement with the proper title 2. Prepare end of year balance sheet with the proper title 3. Calculate net working...
*Complete the problems in an Excel spreadsheet. Be sure to show your work to receive credit;...
*Complete the problems in an Excel spreadsheet. Be sure to show your work to receive credit; no hard keys. Problem 2-1: Preparing Financial Statements Information below is for Warner Manufacturing, Inc. for the year ended December 31, 20x1 except where beginning of year numbers indicated. All amounts in SAR unless otherwise stated. Using the information below: 1. Prepare an income statement with the proper title 2. Prepare end of year balance sheet with the proper title 3. Calculate net working...
Problem 5 This problem is designed to make sure you can write a program that swaps...
Problem 5 This problem is designed to make sure you can write a program that swaps data passed into it such that the caller's data has been swapped. This is something that is done very frequently in manipulating Data Structures. The Solution / Test Requirements I want your program to demonstrate that you understand how to swap information passed into a function and have the calling routine print out the data before and after the call to verify the data...
Create an Excel spreadsheet to organize your answers to the following problem, and submit your Excel...
Create an Excel spreadsheet to organize your answers to the following problem, and submit your Excel file as an attachment by clicking on the appropriate button on this page. A firm that is in the 35% tax bracket forecasts that it can retain $4 million of new earnings plans to raise new capital in the following proportions: 60% from 30-year bonds with a flotation cost of 4% of face value. Their current bonds are selling at a price of 91...
create an Excel spreadsheet to organize your answers to the following problem, and submit your Excel...
create an Excel spreadsheet to organize your answers to the following problem, and submit your Excel file as an attachment by clicking on the appropriate button on this page. A company is evaluating the purchase of a machine to improve product quality and output levels. The new machine would cost $1.6 million and would be depreciated for tax purposes using the straight-line method over an estimated six-year life to its expected salvage value of $100,000. The new machine would require...
Create an Excel spreadsheet to organize your answers to the following problem, and submit your Excel...
Create an Excel spreadsheet to organize your answers to the following problem, and submit your Excel file as an attachment by clicking on the appropriate button on this page. A company with EBIT of $6,000,000 is considering two financing alternatives. The first alternative would have interest expense of $2,000,000 and 1,000,000 common shares outstanding, whereas the second would have interest expense of $3,800,000 but only 750,000 shares outstanding. The company is in the 35% tax bracket. Part 1: Construct the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT