In: Accounting
Item |
Beginning of Year |
End of Year |
Raw Materials Inventory |
$15,000 |
$25,000 |
Work in Process Inventory |
$40,000 |
$31,000 |
Finished Goods Inventory |
$10,000 |
$25,000 |
During the Year |
||
Purchases of Raw Material |
$82,000 |
|
Direct Labor Costs |
$95,000 |
|
Manufacturing Overhead |
$50,000 |
Answer……………………………………..Calculations
$__________1. Direct Materials Used
________________________________
$__________2. Total Manufacturing Costs Incurred
____________________________
$__________3. Total Manufacturing Cost__________________
$__________4. Cost of Goods
Manufactured___________________________
$__________5. Cost of Goods
Sold___________________________________
Answer:
1. Calculation of direct material used:
Direct material used = (Beginning inventory of raw material + Purchase of raw materials - Ending inventory of raw materials)
= $15,000 + $82,000 - $25,000
= $72,000
2. Calculation of total manufacturing cost incurred
Total manufacturing cost incurred = Direct material used + Direct labor cost
= $72,000 + $95,000
= $167,000
3. Calculation of total manufacturing cost:
Total manufacturing cost = Direct material used + Direct labor cost + Manufacturing overhead
= $72,000 + $95,000 + $50,000
= $217,000
4. Calculation of cost of goods manufactured:
Cost of goods manufactured = (Total manufactuirg cost + Begining work in process inventory - Ending work in process inventory)
= $217,000 + $40,000 - $31,000
= $226,000
5. Calculation of cost of goods sold:
Cost of goods sold = (Cost of goods manufactured + Beginning inventory of finished goods - Ending Inventory of finished goods)
= $226,000 + $10,000 - $25,000
= $211,000