In: Accounting
Selected data on inventory, purchases, and sales for Celebrity Tan Co. and Ranchworks Co. are as follows:
Cost |
Retail |
|
Celebrity Tan Co. | ||
Inventory, August 1 | $ 260,000 | $ 595,000 |
Transactions during August: | ||
Purchases (net) | 2,263,400 | 3,475,000 |
Sales | 3,275,000 | |
Ranchworks Co. | ||
Inventory, March 1 | $870,000 | |
Transactions during March through November: | ||
Purchases (net) | 9,260,000 | |
Sales | 15,050,000 | |
Estimated gross profit rate | 40% |
Required: | |||||||
1. | Determine the estimated cost of the inventory of Celebrity Tan Co. on August 31 by the retail method.* Enter all ratios as percents, rounded to one decimal place. | ||||||
2. |
|
Retail Inventory Method
The retail inventory method is based on the mark-up over the cost for arriving at retail price. If u mark is 25 percent,
an item bought for $80 would sell for (80+25%*80)= $100
Celebrity Tan Co.
RetailValue |
||
Inventory ,Aug 1 |
$595,000 |
|
Purchases |
$3,475,000 |
|
Available for sale |
$4,070,000 |
|
Sales during the period |
$3,275,000 |
|
Retail value of ending inventory |
$795,000 |
|
Cost |
||
Beginning Inventory |
$260,000 |
|
Purchases |
$2,263,400 |
|
Cost of goods available for sale |
$2,523,400 |
|
Cost to retail Ratio |
0.770503817 |
(2523400/3275000) |
Retail value of ending inventory |
||
Cost of ending inventory |
$612,550.53 |
(795000*0.77050382) |
Estimated cost of inventory on August31 of of Celebrity Tan Co.=$612,550.53
Ranchworks Co.
The gross profit method uses gross profit rate which is 40% in this case.
Sales during the period=15,050,000
Gross Profit(40%)=$15050000*40%=$6,020,000
Cost of goods sold =$15050000-$6,020,000=$9,030,000
Costs |
||
Inventory ,March1 |
$870,000 |
|
Purchases, march to Nov |
$9,260,000 |
|
Available for sale |
$10,130,000 |
|
Cost of goods sold |
$9,030,000 |
|
Ending inventory |
$1,100,000 |
(10130000-9030000) |
Estimated inventory on November 30:$1,100,000
Estimated loss during the period=$1,100,000-$367,250=$732,750