In: Accounting
Sealing Company manufactures three types of DVD storage units. Each of the three types requires the use of a special machine that has a total operating capacity of 15,000 hours per year. Information on the three types of storage units is as follows:
Basic Standard Deluxe
Selling price $9.00 $30.00 $35.00
Variable cost $6.00 $20.00 $10.00
Machine hours required 0.10 0.50 0.75
Sealing Company's marketing director has assessed demand for the three types of storage units and believes that the firm can sell as many units as it can produce.
Required:
Basic | Standard | Deluxe | |
Selling price | 9.00 | 30.00 | 35.00 |
Variable cost | 6.00 | 20.00 | 10.00 |
Contribution margin per unit $ | 3.00 | 10.00 | 25.00 |
Machine hours required per unit | 0.10 | 0.50 | 0.75 |
Contribution margin per machine hour $ | 30.00 | 20.00 | 33.33 |
Ranking | II | III | I |
Number of units to be produced | 20000 | ||
(15000/0.75) |
Since the contribution margin per machine hour is the highest for Deluxe type, entire 15000 machine hours should be utilized to produce the Deluxe type which will maximize the company's contribution margin. Thus, 20000 units of the Deluxe type should be produced and sold.
Total contribution margin = 20000 x $25 = $500000
Basic | Standard | Deluxe | |
Contribution margin per unit $ | 3.00 | 10.00 | 25.00 |
Machine hours required per unit | 0.10 | 0.50 | 0.75 |
Contribution margin per machine hour $ | 30.00 | 20.00 | 33.33 |
Ranking | II | III | I |
Number of unit to be produced | 50000 | 2000 | 12000 |
(1000/0.50) | |||
Machine hours required | 5000 | 1000 | 9000 |
(50000 x 0.10) | (Balance) | (12000 x 0.75) |
The demand for the Deluxe type which has the highest contribution margin per machine hour should be fulfilled first. Next, the demand for the Basic type should be fulfilled and the remaining balance machine hours should lastly be used for producing the Standard type. Thus, 12000 units of Deluxe, 50000 units of Basic, and 2000 units of Standard type should be produced.
Total contribution margin:
Basic (50000 x $3) | 150000 |
Standard (2000 x $10) | 20000 |
Deluxe (12000 x $25) | 300000 |
Total contribution margin $ | 470000 |