In: Accounting
The following information relates to the 2020 debt and equity
investment transactions of Pina Colada Ltd., a publicly accountable
Canadian corporation. All of the investments were acquired for
trading purposes and accounted for using the FV-NI model, with all
transaction costs being expensed. No investments were held at
December 31, 2019, and the company prepares financial statements
only annually, each December 31, following IFRS.
1. | On February 1, the company purchased Williams Corp. 12% bonds, at par value for $530,000, plus accrued interest. Interest is payable April 1 and October 1. | |
2. | On April 1, semi-annual interest was received on the Williams bonds. | |
3. | On July 1, 9% bonds of Saint Inc. were purchased. These bonds, with a par value of $190,000, were purchased at par plus accrued interest. Interest dates are June 1 and December 1. | |
4. | On August 12, 3,100 shares of Scotia Corp. were acquired at a cost of $58.00 per share. A 1% commission was paid. | |
5. | On September 1, Williams Corp. bonds with a par value of $106,000 were sold at 104.3 plus accrued interest. | |
6. | On September 28, a dividend of $0.53 per share was received on the Scotia Corp. shares. | |
7. | On October 1, semi-annual interest was received on the remaining Williams Corp. bonds. | |
8. | On December 1, semi-annual interest was received on the Saint Inc. bonds. | |
9. | On December 28, a dividend of $0.55 per share was received on the Scotia Corp. shares. | |
10. | On December 31, the following fair values were determined: Williams Corp. bonds 101.85; Saint Inc. bonds 97; and Scotia Corp. shares $61.50. |
Part A
Williams Corp. bonds
Date |
Account titles and explanation |
Debit |
Credit |
February 1, 2019 |
FV-NI Investments |
530000 |
|
Interest Receivable ($530,000 X 12% X 4/12) |
21200 |
||
Cash |
551200 |
||
April 1, 2019 |
Cash ($530,000 X 12% X 6/12) |
31800 |
|
Interest Receivable |
21200 |
||
Investment Income or Loss |
10600 |
||
September 1, 2017 |
Cash (106,000 X 104.3% )+ (106,000 X 12% X 5/12) |
115,858 |
|
Investment Income or Loss |
9858 |
||
FV-NI Investments |
106000 |
||
October 1, 2019 |
Cash |
25440 |
|
Investment Income or Loss ($424,000 X 12% X 6/12) |
25440 |
||
December 31, 2019 |
Interest Receivable |
12720 |
|
Investment Income or Loss ($424,000 X 12% X 3/12) |
12720 |
||
December 31, 2019 |
Investment Income or Loss |
7844 |
|
FV-NI Investments ((424000 *101.85%)- 424000) |
7844 |
Part B
Saint Inc. bonds
Date |
Account titles and explanation |
Debit |
Credit |
July 1, 2019 |
FV-NI Investments |
190000 |
|
Interest Receivable ($190,000 X 9% X 1/12) |
1425 |
||
Cash |
191425 |
||
December 31, 2019 |
Cash ($190,000 X 9% X 6/12) |
8550 |
|
Interest Receivable |
1425 |
||
Investment Income or Loss |
7125 |
||
December 31, 2019 |
Interest Receivable |
1425 |
|
Investment Income or Loss [$190,000 X 9% X 1/12) |
1425 |
||
December 31, 2019 |
Investment Income or Loss |
5700 |
|
FV-NI Investments ($190,000 - (190000*97/100) |
5700 |
Part C
Scotia Corp. shares
Date |
Account titles and explanation |
Debit |
Credit |
August 12, 2019 |
FV-NI Investments (3,100 shares X $58) |
179800 |
|
Investment Income or Loss |
1798 |
||
Cash |
181598 |
||
September 28, 2019 |
Cash |
1643 |
|
Investment Income or Loss (3,100 X $0.53) |
1643 |
||
December 28, 2019 |
Cash |
1705 |
|
Investment Income or Loss ((3,100 X $0.55) |
1705 |
||
December 31, 2019 |
FV-NI Investments ((3100*61.50) - 179800) |
10850 |
|
Investment Income or Loss |
10850 |