In: Accounting
The following information relates to the 2020 debt and equity
investment transactions of Pina Colada Ltd., a publicly accountable
Canadian corporation. All of the investments were acquired for
trading purposes and accounted for using the FV-NI model, with all
transaction costs being expensed. No investments were held at
December 31, 2019, and the company prepares financial statements
only annually, each December 31, following IFRS.
| 1. | On February 1, the company purchased Williams Corp. 12% bonds, at par value for $530,000, plus accrued interest. Interest is payable April 1 and October 1. | |
| 2. | On April 1, semi-annual interest was received on the Williams bonds. | |
| 3. | On July 1, 9% bonds of Saint Inc. were purchased. These bonds, with a par value of $190,000, were purchased at par plus accrued interest. Interest dates are June 1 and December 1. | |
| 4. | On August 12, 3,100 shares of Scotia Corp. were acquired at a cost of $58.00 per share. A 1% commission was paid. | |
| 5. | On September 1, Williams Corp. bonds with a par value of $106,000 were sold at 104.3 plus accrued interest. | |
| 6. | On September 28, a dividend of $0.53 per share was received on the Scotia Corp. shares. | |
| 7. | On October 1, semi-annual interest was received on the remaining Williams Corp. bonds. | |
| 8. | On December 1, semi-annual interest was received on the Saint Inc. bonds. | |
| 9. | On December 28, a dividend of $0.55 per share was received on the Scotia Corp. shares. | |
| 10. | On December 31, the following fair values were determined: Williams Corp. bonds 101.85; Saint Inc. bonds 97; and Scotia Corp. shares $61.50. | 
Part A
Williams Corp. bonds
| 
 Date  | 
 Account titles and explanation  | 
 Debit  | 
 Credit  | 
| 
 February 1, 2019  | 
 FV-NI Investments  | 
 530000  | 
|
| 
 Interest Receivable ($530,000 X 12% X 4/12)  | 
 21200  | 
||
| 
 Cash  | 
 551200  | 
||
| 
 April 1, 2019  | 
 Cash ($530,000 X 12% X 6/12)  | 
 31800  | 
|
| 
 Interest Receivable  | 
 21200  | 
||
| 
 Investment Income or Loss  | 
 10600  | 
||
| 
 September 1, 2017  | 
 Cash (106,000 X 104.3% )+ (106,000 X 12% X 5/12)  | 
 115,858  | 
|
| 
 Investment Income or Loss  | 
 9858  | 
||
| 
 FV-NI Investments  | 
 106000  | 
||
| 
 October 1, 2019  | 
 Cash  | 
 25440  | 
|
| 
 Investment Income or Loss ($424,000 X 12% X 6/12)  | 
 25440  | 
||
| 
 December 31, 2019  | 
 Interest Receivable  | 
 12720  | 
|
| 
 Investment Income or Loss ($424,000 X 12% X 3/12)  | 
 12720  | 
||
| 
 December 31, 2019  | 
 Investment Income or Loss  | 
 7844  | 
|
| 
 FV-NI Investments ((424000 *101.85%)- 424000)  | 
 7844  | 
Part B
Saint Inc. bonds
| 
 Date  | 
 Account titles and explanation  | 
 Debit  | 
 Credit  | 
| 
 July 1, 2019  | 
 FV-NI Investments  | 
 190000  | 
|
| 
 Interest Receivable ($190,000 X 9% X 1/12)  | 
 1425  | 
||
| 
 Cash  | 
 191425  | 
||
| 
 December 31, 2019  | 
 Cash ($190,000 X 9% X 6/12)  | 
 8550  | 
|
| 
 Interest Receivable  | 
 1425  | 
||
| 
 Investment Income or Loss  | 
 7125  | 
||
| 
 December 31, 2019  | 
 Interest Receivable  | 
 1425  | 
|
| 
 Investment Income or Loss [$190,000 X 9% X 1/12)  | 
 1425  | 
||
| 
 December 31, 2019  | 
 Investment Income or Loss  | 
 5700  | 
|
| 
 FV-NI Investments ($190,000 - (190000*97/100)  | 
 5700  | 
Part C
Scotia Corp. shares
| 
 Date  | 
 Account titles and explanation  | 
 Debit  | 
 Credit  | 
| 
 August 12, 2019  | 
 FV-NI Investments (3,100 shares X $58)  | 
 179800  | 
|
| 
 Investment Income or Loss  | 
 1798  | 
||
| 
 Cash  | 
 181598  | 
||
| 
 September 28, 2019  | 
 Cash  | 
 1643  | 
|
| 
 Investment Income or Loss (3,100 X $0.53)  | 
 1643  | 
||
| 
 December 28, 2019  | 
 Cash  | 
 1705  | 
|
| 
 Investment Income or Loss ((3,100 X $0.55)  | 
 1705  | 
||
| 
 December 31, 2019  | 
 FV-NI Investments ((3100*61.50) - 179800)  | 
 10850  | 
|
| 
 Investment Income or Loss  | 
 10850  |