In: Finance
Investors require a 7% rate of return on Mather Company's stock (i.e., rs = 7%).
What is its value if the previous dividend was D0 = $2.00 and investors expect dividends to grow at a constant annual rate of (1) -5%, (2) 0%, (3) 3%, or (4) 5%? Do not round intermediate calculations. Round your answers to the nearest cent.
(1) $
(2) $
(3) $
(4) $
(1) $
(2) $
Are these reasonable results?
Part a)
The value of company's stock can be calculated with the use of following formula:
Value of Stock = Dividend*(1+Growth Rate)/(Required Rate of Return-Growth Rate) or D0*(1+g)/(rs-g)
____
1)
Here, D0 = 2, g = -5% and rs = 7%
Using these values in the above formula, we get,
Value of Stock = 2*(1+(-5%))/(7%-(-5%)) = $15.83
____
2)
Here, D0 = 2, g = 0% and rs = 7%
Using these values in the above formula, we get,
Value of Stock = 2*(1+0%)/(7%-0%) = $28.57
____
3)
Here, D0 = 2, g = 3% and rs = 7%
Using these values in the above formula, we get,
Value of Stock = 2*(1+3%)/(7%-3%) = $51.50
____
4)
Here, D0 = 2, g = 5% and rs = 7%
Using these values in the above formula, we get,
Value of Stock = 2*(1+5%)/(7%-5%) = $105
_____
Tabular Representation:
Value of Stock | |
1) | $15.83 |
2) | $28.57 |
3) | $51.50 |
4) | $105 |
_____
Part b)
The value of company's stock can be calculated with the use of following formula:
Value of Stock = Dividend*(1+Growth Rate)/(Required Rate of Return-Growth Rate) or D0*(1+g)/(rs-g)
1)
Here, D0 = 2, g = 8% and rs = 8%
Using these values in the above formula, we get,
Value of Stock = 2*(1+8%)/(8%-8%) = Undefined or NA
_____
2)
Here, D0 = 2, g = 12% and rs = 8%
Using these values in the above formula, we get,
Value of Stock = 2*(1+12%)/(8%-12%) = -$56
_____
Tabular Representation:
Value of Stock | |
1) | NA |
2) | -$56 |
_____
These results show that the formula does not make sense if the required rate of return is equal to or less than the expected growth rate. (which is Option III)
_____
Explanation:
A company cannot continue to operate at a growth rate which is either equal to or higher than the required rate of return in the real world. If the growth rate exceeds the required rate of return, it is not possible to determine the accurate value of the company's stock because the calculation would provide a negative value for the stock price (as is the case when required return of 8% is less than the growth rate of 12%). Similarly, if the required rate of return is equal to the growth rate, the value of the stock cannot be determined (as is the case when required return of 8% is equal to the growth rate of 8%). A stock cannot have a negative or an undefined value. Therefore, Option III is correct.
_____
Part c)
It is not reasonable for a firm to grow indefinitely at a rate higher than its required return. (which is Option IV)
_____
Explanation:
A constant growth stock having a growth rate greater than the required rate of return for an indefinite period of time would have a negative value (as determined in Part b) till the time the required rate of return exceeds the growth rate. A company cannot continue to have a negative stock value for an indefinite period of time. Therefore,Option IV is correct.