Question

In: Finance

Lenow’s Drug Stores and Hall’s Pharmaceuticals are competitors in the discount drug chain store business. The...

Lenow’s Drug Stores and Hall’s Pharmaceuticals are competitors in the discount drug chain store business. The separate capital structures for Lenow and Hall are presented here. Lenow Hall Debt @ 9% $ 190,000 Debt @ 9% $ 380,000 Common stock, $10 par 380,000 Common stock, $10 par 190,000 Total $ 570,000 Total $ 570,000 Common shares 38,000 Common shares 19,000

a. Complete the following table given earnings before interest and taxes of $23,000, $51,300, and $64,000. Assume the tax rate is 20 percent. (Negative amounts should be indicated by parentheses or a minus sign. Round your answers to 2 decimal places.)

b-1. What is the EBIT/TA rate when the firm's have equal EPS?

b-2. What is the cost of debt?

b-3. State the relationship between earnings per share and the level of EBIT.

c. If the cost of debt went up to 11 percent and all other factors remained equal, what would be the break-even level for EBIT?

Solutions

Expert Solution

  1. EBIT/TA = Earnings before interest and taxes / Total assets

Given this equation, the answers are computed as:

= $23,000 / $570,000 = .0404, or 4.04%

= $51,300 / $570,000 = .0900, or 9.00%

= $64,000 / $570,000 = .1123, or 11.23%

EPS = (EBIT - Interest - Taxes) / Number of shares

For Lenow , the answers are computed as:

= {[$23,000 ? (.09 × $190,000)] × (1 ? .20)} / 38,000 = $.12

= {[$51,300 ? (.09 × $190,000)] × (1 ? .20)} / 38,000 = $.72

= {[$64,000 ? (.09 × $190,000)] × (1 ? .20)} / 38,000 = $.99

For Hall, the answers are computed as:

= {[$23,000 ? (.09 × $380,000)] × (1 ? .20)} / 19,000 = ?$.47

= {[$51,300 ? (.09 × $380,000)] × (1 ? .20)} / 19,000 = $.72

= {[$64,000 ? (.09 × $380,000)] × (1 ? .20)} / 19,000 = $1.25

b-1. 9%

b-2. 9%

b-3. The firm's EPS are equal when EBIT/TA is equal to the cost of debt. EBIT is at its break-even level at this point.

c. At the EBIT break-even level:

EBIT / TA = Cost of debt

EBIT = Cost of debt × TA

= .11 × $570,000

= $62,700


Related Solutions

Lenow’s Drug Stores and Hall’s Pharmaceuticals are competitors in the discount drug chain store business. The...
Lenow’s Drug Stores and Hall’s Pharmaceuticals are competitors in the discount drug chain store business. The separate capital structures for Lenow and Hall are presented here. Lenow Hall Debt @ 9% $ 130,000 Debt @ 9% $ 260,000 Common stock, $10 par 260,000 Common stock, $10 par 130,000 Total $ 390,000 Total $ 390,000 Common shares 26,000 Common shares 13,000 a. Complete the following table given earnings before interest and taxes of $17,000, $35,100, and $58,000. Assume the tax rate...
Lenow’s Drug Stores and Hall’s Pharmaceuticals are competitors in the discount drug chain store business. The...
Lenow’s Drug Stores and Hall’s Pharmaceuticals are competitors in the discount drug chain store business. The separate capital structures for Lenow and Hall are presented here. Lenow Hall Debt @ 10% $ 100,000 Debt @ 10% $ 200,000 Common stock, $10 par 200,000 Common stock, $10 par 100,000 Total $ 300,000 Total $ 300,000 Common shares 20,000 Common shares 10,000 a. Complete the following table given earnings before interest and taxes of $20,000, $30,000, and $120,000. Assume the tax rate...
Lenow’s Drug Stores and Hall’s Pharmaceuticals are competitors in the discount drug chain store business. The...
Lenow’s Drug Stores and Hall’s Pharmaceuticals are competitors in the discount drug chain store business. The separate capital structures for Lenow and Hall are presented here. Lenow Hall Debt @ 9% $ 160,000 Debt @ 9% $ 320,000 Common stock, $10 par 320,000 Common stock, $10 par 160,000 Total $ 480,000 Total $ 480,000 Common shares 32,000 Common shares 16,000 a. Complete the following table given earnings before interest and taxes of $20,000, $43,200, and $61,000. Assume the tax rate...
Lenow’s Drug Stores and Hall’s Pharmaceuticals are competitors in the discount drug chain store business. The...
Lenow’s Drug Stores and Hall’s Pharmaceuticals are competitors in the discount drug chain store business. The separate capital structures for Lenow and Hall are presented here. Lenow Hall Debt @ 8% $ 300,000 Debt @ 8% $ 600,000 Common stock, $10 par 600,000 Common stock, $10 par 300,000 Total $ 900,000 Total $ 900,000 Common shares 60,000 Common shares 30,000 a. Complete the following table given earnings before interest and taxes of $34,000, $72,000, and $89,000. Assume the tax rate...
Lenow’s Drug Stores and Hall’s Pharmaceuticals are competitors in the discount drug chain store business. The...
Lenow’s Drug Stores and Hall’s Pharmaceuticals are competitors in the discount drug chain store business. The separate capital structures for Lenow and Hall are presented here. Lenow Hall Debt @ 10% $ 110,000 Debt @ 10% $ 220,000 Common stock, $10 par 220,000 Common stock, $10 par 110,000 Total $ 330,000 Total $ 330,000 Common shares 22,000 Common shares 11,000 a. Complete the following table given earnings before interest and taxes of $15,000, $33,000, and $56,000. Assume the tax rate...
Lenow Drug Stores and Hall Pharmaceuticals are competitors in the discount drug chain store business. The...
Lenow Drug Stores and Hall Pharmaceuticals are competitors in the discount drug chain store business. The separate capital structures for Lenow and Hall are presented here. Lenow Hall Debt @ 10% $ 140,000 Debt @ 10% $ 280,000 Common stock, $10 par 280,000 Common stock, $10 par 140,000 Total $ 420,000 Total $ 420,000 Common shares 28,000 Common shares 14,000 a. Complete the following table given earnings before interest and taxes of $18,000, $42,000, and $59,000. Assume the tax rate...
Lenow Drug Stores and Hall Pharmaceuticals are competitors in the discount drug chain store business. The...
Lenow Drug Stores and Hall Pharmaceuticals are competitors in the discount drug chain store business. The separate capital structures for Lenow and Hall are presented here. Lenow Hall Debt @ 9% $ 70,000 Debt @ 9% $ 140,000 Common stock, $10 par 140,000 Common stock, $10 par 70,000 Total $ 210,000 Total $ 210,000 Common shares 14,000 Common shares 7,000 a. Complete the following table given earnings before interest and taxes of $12,000, $18,900, and $52,000. Assume the tax rate...
Lenow Drug Stores and Hall Pharmaceuticals are competitors in the discount drug chain store business. The...
Lenow Drug Stores and Hall Pharmaceuticals are competitors in the discount drug chain store business. The separate capital structures for Lenow and Hall are presented here. Lenow Hall Debt @ 8% $ 120,000 Debt @ 8% $ 240,000 Common stock, $10 par 240,000 Common stock, $10 par 120,000 Total $ 360,000 Total $ 360,000 Common shares 24,000 Common shares 12,000 Complete the following table given earnings before interest and taxes of $16,000, $28,800, and $57,000. Assume the tax rate is...
Grande Stores is a large discount catalog department store chain. The company has recently expanded from...
Grande Stores is a large discount catalog department store chain. The company has recently expanded from six to 43 stores by borrowing from several large financial institutions and from a public offering of common stock. A recent investigation has disclosed that Grande materially overstated net income. This was accomplished by understating accounts payable and recording fictitious supplier credits that further reduced accounts payable. An SEC investigation was critical of the evidence gathered by Grande’s audit firm, Montgomery & Ross, in...
The management of Discount Furniture, a chain of discount furniture stores in the Northeast, designed an...
The management of Discount Furniture, a chain of discount furniture stores in the Northeast, designed an incentive plan for salespeople. To evaluate this innovative plan, 14 salespeople were selected at random, and their weekly incomes before and after the plan were recorded. (use the six steps of hypothesis testing) Salesperson Before After 1 580 615 2 562 636 3 618 633 4 611 627 5 600 687 6 603 698 7 563 665 8 584 599 9 564 678 10...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT