In: Accounting
Problem 15-4 Finance/sales-type lease; lessee and lessor [LO15-1, 15-2, 15-3] Rand Medical manufactures lithotripters. Lithotripsy uses shock waves instead of surgery to eliminate kidney stones. Physicians’ Leasing purchased a lithotripter from Rand for $1,750,000 and leased it to Mid-South Urologists Group, Inc., on January 1, 2018. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Lease Description: Quarterly lease payments $ 114,201—beginning of each period Lease term 5 years (20 quarters) No residual value; no purchase option Economic life of lithotripter 5 years Implicit interest rate and lessee's incremental borrowing rate 12% Fair value of asset $ 1,750,000 Required: 1. How should this lease be classified by Mid-South Urologists Group and by Physicians' Leasing? 2. Prepare appropriate entries for both Mid-South Urologists Group and Physicians' Leasing from the beginning of the lease through the second rental payment on April 1, 2018. Adjusting entries are recorded at the end of each fiscal year (December 31). 3. Assume Mid-South Urologists Group leased the lithotripter directly from the manufacturer, Rand Medical, which produced the machine at a cost of $1.5 million. Prepare appropriate entries for Rand Medical from the beginning of the lease through the second lease payment on April 1, 2018.
1.
Amt in $ | ||
Cost of Equipment | 17,50,000 | |
Quarterly Lease Payment | 1,14,201 | |
Payterm (Quarters) | 20 | |
PVAF | 14.88 | |
Implicit Rate | 12% | |
Incremental Borrowing Rate | 12% | |
PV of Lease Payment | 16,99,310.88 | |
Therefore =1699310.88/1750000 = 97.10% | ||
For a lease to be considered finance lease, at least one of the following criteria is required to be met | ||
1. An option is given to purchase at a price lower than the fair value on a future date | ||
2. The lease term is significantly equals 75% or greater than 75% of the economic life of the asset | ||
3. the NPV of MLP is greater than 90% of the asset's fair value | ||
Since 2 of the above 3 conditions is met, the instant case is a case of Finance lease |
2.
Books of Lessee | ||
For Recognising a lease asset | ||
Appropriate Fixed Asset A/c Dr | 16,84,465 | |
To Capital Lease Liabilty A/c | 16,84,465 | |
Provision for Depreciation in the Year End | ||
Depreciation A/c Dr. | 3,36,893 | |
Accumulated Depreciation A/c | 3,36,893 | |
First Lease Payment | ||
Capital Lease Liability A/c Dr. | 1,14,201 | |
Interest Expense A.c Dr | - | |
To Lessor A/c | 1,14,201 | |
Note : Interest is zero a Lease payments are upfront | ||
Lessor A/c Dr. | 1,14,201 | |
To Bank | 1,14,201 | |
Subsequent Lease Payment | ||
Capital Lease Liability A/c Dr. | 1,10,875 | |
Interest Expense A.c Dr | 3,326 | |
To Lessor A/c | 1,14,201 | |
Lessor A/c Dr. | 1,14,201 | |
To Bank | 1,14,201 | |
Books of Lessor | ||
For Recognising a lease asset | ||
Lease Receivable | 16,84,465 | |
To Asset | 16,84,465 | |
First Lease Receipt | ||
Bank | 1,14,201 | |
To Lease Receivable | 1,00,497 | |
To Finance Charges | 13,704 |
3. Need the lease payout and pattern for answering this part,