In: Finance
The current price of a stock is $80, and at the end of one year its price will be either $88 or $72. The annual risk-free rate is 3.0%, based on daily compounding. Based on the binominal model, what is the present value for a 1-year call option on this stock with an exercise price of $86?
Particulars | Amount |
Stock Price | $ 80.00 |
Strike Price | $ 86.00 |
Risk Free Rate per period | 3% |
Upside | 1.1000 |
Down Side | 0.9000 |
No. of Years Per period | 1 |
Risk Nuetral prob to go Up = P
Risk Nuetral prob to go Up = ( 1 - P)
e^rt Calculation:
e^rt = e^0.03 * 1
= e^0.03
= 1.0305
P = [ e^rt - d ] / [ U - d ]
= [ 1.0305 - 0.9 ] / [ 1.1 - 0.9 ]
= [ 0.1305 ] / [ 0.2 ]
= 0.6523
( 1 - P ) = 1 - 0.6523
= 0.3477
Value of Call at the end of one period:
Today | Period1 | Prob | Vc | Exp Vc | |||||||||||
|
$ 88.00 | 0.6523 | $ 2.00 | $ 1.30 | |||||||||||
$ 80.00 | |||||||||||||||
$ 72.00 | 0.3477 | $ - | $ - | ||||||||||||
Vc after One Period | $ 1.30 |
PVF at continous Rate: e^-rt
= 1 / e^(r * 1)
r - Rate per period
e - Exponential Value
= 1 / e^ (0.03* 1 )
= 1 / e^ (0.03 )
= 1 / (1.0305 )
= 0.9704
Vc Today:
= Vc after two periods * e^-rt
= $ 1.3 * 0.9704
= $ 1.27