In: Accounting
4.Amber Mining and Milling, Inc., contracted with Truax Corporation to have constructed a custom-made lathe. The machine was completed and ready for use on January 1, 2021. Amber paid for the lathe by issuing a $600,000, three year note that specified 4% interest, payable annually on December 31 of each year. The cash market price of the lathe was unknown. It was determined by comparison with similar transactions that 12% was a reasonable rate of interest.
Required:
1. Prepare the journal entry on January 1, 2021, for Amber Mining and Milling’s purchase of the lathe.
2. Prepare an amortization schedule for the three-year term of the note.
3.Prepare the journal entries to record (a) interest for each of the three years and (b) payment of the note at maturity.
Working Note :- Computation of Price of Machinery | |
PV of
Interest of Note Payable (600000*4%*2.40183) |
$57,644 |
PV of
Face Value of Note Payable (600000*0.71178) |
$427,068 |
Price of Machinery | $484,712 |
Part-1 Journal Entry- Amber Mining nd Milling Inc. | |||
Date | Account Tittle | Debit | Credit |
1-Jan | Machinery ( As per Working Note) | $484,712.00 | |
Discount on Note Payable | $115,288.00 | ||
Note Payable | $600,000.00 |
Part-2: Amortization Schedule | ||||
Year | Cash Payment | Effective interest | Increase in balance | Carrying Value |
$484,712 | ||||
1 | $24,000 | $58,165 | $34,165 | $518,877 |
2 | $24,000 | $62,265 | $38,265 | $557,143 |
3 | $24,000 | $66,857 | $42,857 | $600,000 |
Total | $72,000 | $187,288 | $115,288 |
Part-3 Journal Entry- Amber Mining nd Milling Inc. | |||
Date | Account Tittle | Debit | Credit |
31-Dec-21 | Interest Expense | $58,615.00 | |
Discount on Note Payable | $34,615.00 | ||
Cash | $24,000.00 | ||
31-Dec-21 | Interest Expense | $62,265.00 | |
Discount on Note Payable | $38,265.00 | ||
Cash | $24,000.00 | ||
31-Dec-21 | Interest Expense | $66,857.00 | |
Discount on Note Payable | $42,857.00 | ||
Cash | $24,000.00 | ||
31-Dec-21 | Note Payable | $600,000.00 | |
Cash | $600,000.00 |