In: Accounting
Kubin Company’s relevant range of production is 28,000 to 31,500 units. When it produces and sells 29,750 units, its average costs per unit are as follows:
Amount per Unit | ||
Direct materials | $ | 8.80 |
Direct labor | $ | 5.80 |
Variable manufacturing overhead | $ | 3.30 |
Fixed manufacturing overhead | $ | 6.80 |
Fixed selling expense | $ | 5.30 |
Fixed administrative expense | $ | 4.30 |
Sales commissions | $ | 2.80 |
Variable administrative expense | $ | 2.30 |
Required:
1. If 28,000 units are produced and sold, what is the variable cost per unit produced and sold?
2. If 31,500 units are produced and sold, what is the variable cost per unit produced and sold?
3. If 28,000 units are produced and sold, what is the total amount of variable cost related to the units produced and sold?
4. If 31,500 units are produced and sold, what is the total amount of variable cost related to the units produced and sold?
5. If 28,000 units are produced, what is the average fixed manufacturing cost per unit produced?
6. If 31,500 units are produced, what is the average fixed manufacturing cost per unit produced?
7. If 28,000 units are produced, what is the total amount of fixed manufacturing overhead incurred to support this level of production?
8. If 31,500 units are produced, what is the total amount of fixed manufacturing overhead incurred to support this level of production?
28,000 Units | 31,500 Units | |||
1 & 2 | Variable cost per unit | $ 23 per unit | $ 23 per unit | |
3 & 4 | Total amount of variable cost |
$ 644,000 ( 28,000 x $ 23) |
$ 724,500 ( 31,500 x $ 23) |
|
5 & 6 | Average fixed manufacturing cost per unit |
$ 7.23 ( $ 202,300 / 28,000) |
$ 6.42 ( $ 202,300 / 31,500) |
|
7 & 8 | Total Amount of fixed manufacturing overhead |
$ 202,300 ($ 29,750 x $ 6.80 ) |
$ 202,300 ($ 29,750 x $ 6.80 ) |
|
Particulars | Per unit | |||
Direct Materials | $ 8.80 | |||
Direct Labor | $ 5.80 | |||
Variable Manufacturing Overhead | $ 3.30 | |||
Sales Commission | $ 2.80 | |||
Variable Administrative expenses | $ 2.30 | |||
Total Variable Cost per Unit | $ 23 per unit | |||
Particulars | Per unit at 29,750 Units | Total Fixed Cost | ||
Fixed manufacturing overhead | $ 6.80 | $ 202,300 | ||
Fixed selling expenses | $ 5.30 | $ 157,675 | ||
Fixed administrative expenses | $ 4.30 | $ 127,925 | ||
Total Fixed Cost | $ 487,900 |