In: Accounting
In early January 2017, NewTech purchases computer equipment for $264,000 to use in operating activities for the next four years. It estimates the equipment’s salvage value at $28,000.
Exercise 8-8 Double-declining-balance depreciation LO P1
Prepare a table showing depreciation and book value for each of the four years assuming doubledecliningbalance depreciation. (Enter all amounts positive values.)
|
Depreciation for the Period |
End of Period |
||||
|
Year |
BeginningYear Book Value |
Depreciation Rate |
Annual Depreciation |
Accumulated Depreciation |
YearEnd Book Value |
|
2017 |
|||||
|
2018 |
|||||
|
2019 |
|||||
|
2020 |
|||||
|
Total |
|||||
|
A |
Cost |
$ 264,000.00 |
|
B |
Residual Value |
$ 28,000.00 |
|
C=A - B |
Depreciable base |
$ 236,000.00 |
|
D |
Life [in years] |
4 |
|
E=C/D |
Annual SLM depreciation |
$ 59,000.00 |
|
F=E/C |
SLM Rate |
25.00% |
|
G=F x 2 |
DDB Rate |
50.00% |
|
Year |
Beginning Book Value |
Depreciation rate |
Depreciation expense |
Ending Book Value |
Accumulated Depreciation |
|
1 |
$ 264,000.00 |
50.00% |
$ 132,000.00 |
$ 132,000.00 |
$ 132,000.00 |
|
2 |
$ 132,000.00 |
50.00% |
$ 66,000.00 |
$ 66,000.00 |
$ 198,000.00 |
|
3 |
$ 66,000.00 |
50.00% |
$ 33,000.00 |
$ 33,000.00 |
$ 231,000.00 |
|
4 |
$ 33,000.00 |
$ 5,000.00 |
$ 28,000.00 |
$ 236,000.00 |
|
Depreciation for the Period |
End of Period |
||||
|
Year |
BeginningYear Book Value |
Depreciation Rate |
Annual Depreciation |
Accumulated Depreciation |
YearEnd Book Value |
|
2017 |
$ 264,000.00 |
50.00% |
$ 132,000.00 |
$ 132,000.00 |
$ 132,000.00 |
|
2018 |
$ 132,000.00 |
50.00% |
$ 66,000.00 |
$ 198,000.00 |
$ 66,000.00 |
|
2019 |
$ 66,000.00 |
50.00% |
$ 33,000.00 |
$ 231,000.00 |
$ 33,000.00 |
|
2020 |
$ 33,000.00 |
$ 5,000.00 |
$ 236,000.00 |
$ 28,000.00 |
|
|
Total |
$ 236,000.00 |
||||