Williams & Sons last year reported sales of $37 million, cost of goods sold (COGS) of $30 and an inventory turnover ratio of 2. The company is now adopting a new inventory system. If the new system is able to reduce the firm's inventory level and increase the firm's inventory turnover ratio to 5 while maintaining the same level of sales and COGS, how much cash will be freed up? Do not round intermediate calculations. Round your answer to the nearest dollar.
In: Finance
You are a consultant to a large manufacturing corporation that is considering a project with the following net after-tax cash flows (in millions of dollars):
Years from Now | After-Tax Cash Flow |
0 | –40 |
1–10 | 14 |
The project's beta is 1.9.
a. Assuming that rf = 6% and E(rM) = 12%, what is the net present value of the project? (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.)
b. What is the highest possible beta estimate for the project before its NPV becomes negative? (Round your answer to 2 decimal places.)
In: Finance
Consider the following cash flows on two mutually exclusive projects for the Bahamas Recreation Corporation (BRC). Both projects require an annual return of 16 percent. |
Year | Deepwater Fishing | New Submarine Ride | ||||
0 | −$ | 985,000 | −$ | 1,920,000 | ||
1 | 405,000 | 970,000 | ||||
2 | 538,000 | 835,000 | ||||
3 | 455,000 | 820,000 | ||||
a-1. | Compute the IRR for both projects. (Do not round intermediate calculations. Enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.) |
IRR | ||
Deepwater Fishing | % | |
Submarine Ride | % | |
a-2. |
Based on the IRR, which project should you choose? |
||||
|
b-1. |
Calculate the incremental IRR for the cash flows. (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) |
Incremental IRR | % |
b-2. |
Based on the incremental IRR, which project should you choose? |
||||
|
c-1. |
Compute the NPV for both projects. (Do not round intermediate calculations. Round your answers to 2 decimal places, e.g., 32.16.) |
NPV | ||
Deepwater Fishing | $ | |
Submarine Ride | $ | |
c-2. |
Based on the NPV, which project should you choose? |
||||
|
c-3. | Is the NPV decision consistent with the incremental IRR rule? | ||||
|
In: Finance
1 | 33% |
2 | 45% |
3 | 15% |
4 | 7% |
Troll Inc is considering replacing an old, relatively inefficient Troll onjection-mold machine that was purchased three years ago with a new, more effiecent model. The cost of the old machine has $7500 and had an expected MACRS life of three years. If they sell the old machine now they would receive $1000. However, at the end of five years the old machine is worthless. The cost of the new machine is $12000 and would require an increase in inventory of 1,500. Suppliers would grant the firm an additional 500 in trade credit for the new level of inventory. The expected lfe of the new machine is three years and will reduce annual lablor expenses from 10,000 to 4,000. At the end of the project the firm will be able to sell the new machine for 3,000 an recoup their investment in working capital. The firm has a marginal tax rate of 40 percent. Troll's marginal cost of capital is calculation and readability, round your cash dlows to the nearest whole dollar. Using net present value, and internal rate of return, decide whether they should accept or reject this project.
In: Finance
Snider Industries sells on terms of 3/10, net 45. Total sales for the year are $520,000. Thirty percent of customers pay on the 10th day and take discounts; the other 70% pay, on average, 50 days after their purchases. Assume 365 days in year for your calculations.
In: Finance
Finance:
You pick out a new car and the dealer is offering 0% interest for 60 months or a $2,500 cash-back bonus. Your negotiated price is $16,000. Your credit union is currently offering a special 2.6% for 60-month car loans. |
a. | What will be your monthly car payment if you accept the 0% interest offer? |
Monthly car payment: $266.60 | $ |
b. |
What will be your monthly car payment if you accept the $2,500 cash-back bonus and finance the purchase at your credit union? |
Monthly car payment: $195.50 | $ |
c. |
Should you accept the 0% interest offer or the cash-back bonus? |
||||
|
In: Finance
The Bruin's Den Outdoor Gear is considering a new 6-year project to produce a new tent line. The equipment necessary would cost $1.35 million and be depreciated using straight-line depreciation to a book value of zero. At the end of the project, the equipment can be sold for 10 percent of its initial cost. The company believes that it can sell 25,000 tents per year at a price of $67 and variable costs of $27 per tent. The fixed costs will be $425,000 per year. The project will require an initial investment in net working capital of $205,000 that will be recovered at the end of the project. The required rate of return is 12.6 percent and the tax rate is 35 percent. What is the NPV? $639,997 $362,602 $417,859 $522,276 $962,718
In: Finance
Finding operating and free cash flows Consider the balance sheets and selected data from the income statement of Keith Corporation that follow
Keith Corporation Balance Sheets
Assets | 2019 | 2018 |
Cash | $1,500 | $1,000 |
Marketable securities | 1800 | 1200 |
Accounts receivable | 2000 | 1800 |
Inventories | 2900 | 2800 |
Total current assets | $8,200 | $6,800 |
Gross fixed assets | $29,500 | $28,100 |
Less: Accumulated depreciation | 14700 | 13100 |
Net fixed assets | $14,800 | $15,000 |
Total assets | $23,000 | $21,800 |
Liabilities and Stockholders' Equity | ||
Accounts payable | $1,600 | $1,500 |
Notes payable | 2800 | 2200 |
Accruals | 200 | 300 |
Total current liabilities | $4,600 | $4,000 |
Long-term debt | $5,000 | $5,000 |
Common stock | $10,000 | $10,000 |
Retained earnings | 3400 | 2800 |
Total stockholders' equity | $13,400 | $12,800 |
Total liabilities and stockholders' equity | $23,000 | $21,800 |
Income Statement Data
(20192019)
Depreciation expense | $1,600 |
Earnings before interest and taxes (EBIT) | 2700 |
Interest expense | 367 |
Net profits after taxes | 1400 |
Tax rate | 21% |
. a. Calculate the firm's net operating profit after taxes (NOPAT) for the year ended December 31, 20192019.
b. Calculate the firm's operating cash flow (OCF) for the year ended December 31, 20192019.
c. Calculate the firm's free cash flow (FCF) for the year ended December 31, 20192019.
d. Interpret, compare and contrast your cash flow estimate in parts (b) and (c). a. The net operating profit after taxes is $nothing. (Round to the nearest dollar.)
In: Finance
Depreciation and accounting cash flow A firm in the third year of depreciating its only asset,which originally cost $175,000and has a 5-yearMACRS recovery period
Rounded Depreciation Percentages by Recovery Year Using MACRS for First Four Property Classes |
|||||
Percentage by recovery year* |
|||||
Recovery year |
3 years |
5 years |
7 years |
10 years |
|
1 |
3333% |
2020% |
1414% |
1010% |
|
2 |
4545% |
3232% |
2525% |
1818% |
|
3 |
1515% |
1919% |
1818% |
1414% |
|
4 |
77% |
1212% |
1212% |
1212% |
|
5 |
1212% |
99% |
99% |
||
6 |
55% |
99% |
88% |
||
7 |
99% |
77% |
|||
8 |
44% |
66% |
|||
9 |
66% |
||||
10 |
66% |
||||
11 |
44% |
||||
Totals |
100100% |
100100% |
100100% |
100100% |
|
has gathered the following data relative to the current year'soperations:
Accruals |
$15,300 |
Current assets |
125,000 |
Interest expense |
15,600 |
Sales revenue |
401,000 |
Inventory |
71,000 |
Total costs before depreciation, interest and taxes |
288,000 |
Tax rate on ordinary income |
21 %21% |
Complete the following table to determine the operating cash flow (OCF): (Round to the nearest dollar.)
Operating Cash Flow |
||
Sales revenue |
$ |
|
Less: Total costs before depreciation, interest, and
taxes |
||
Depreciation expense |
||
Earnings before interest and taxes |
$ |
|
Less: Taxes at 21% |
||
Net operating profit after taxes (NOPAT) |
$ |
|
Plus: Depreciation |
||
Operating Cash Flow (OCF) |
$ |
Enter any number in the edit fields and then click Check Answer.
b. Explain the impact that depreciation, as well as any other noncash charges, has on a firm's cash flows.
In: Finance
How does behavioral finance explain the real world
inconsistencies of the efficient markets hypothesis
(EMH)?
In: Finance
Choose one derivative product: credit default swap, interest rate swap, currency swap, forwards, futures or any other derivative security you found interesting.
definition of the instrument, simple explanation how the instrument works, as well as description of potential investor`s profiles (i.e who and why usually buy the instrument)
In: Finance
Upton Computers makes bulk purchases of small computers, stocks them in conveniently located warehouses, ships them to its chain of retail stores, and has a staff to advise customers and help them set up their new computers. Upton's balance sheet as of December 31, 2016, is shown here (millions of dollars):
Cash | $ 3.5 | Accounts payable | $ 9.0 | |
Receivables | 26.0 | Notes payable | 18.0 | |
Inventories | 58.0 | Line of credit | 0 | |
Total current assets | $ 87.5 | Accruals | 8.5 | |
Net fixed assets | 35.0 | Total current liabilities | $ 35.5 | |
Mortgage loan | 6.0 | |||
Common stock | 15.0 | |||
Retained earnings | 66.0 | |||
Total assets | $122.5 | Total liabilities and equity | $122.5 |
Sales for 2016 were $200 million and net income for the year was $6 million, so the firm's profit margin was 3.0%. Upton paid dividends of $2.4 million to common stockholders, so its payout ratio was 40%. Its tax rate was 40%, and it operated at full capacity. Assume that all assets/sales ratios, (spontaneous liabilities)/sales ratios, the profit margin, and the payout ratio remain constant in 2017. Do not round intermediate calculations.
Upton Computers Pro Forma Balance Sheet December 31, 2017 (Millions of Dollars) |
||
Cash | $ | |
Receivables | $ | |
Inventories | $ | |
Total current assets | $ | |
Net fixed assets | $ | |
Total assets | $ | |
Accounts payable | $ | |
Notes payable | $ | |
Line of credit | $ | |
Accruals | $ | |
Total current liabilities | $ | |
Mortgage loan | $ | |
Common stock | $ | |
Retained earnings | $ | |
Total liabilities and equity | $ |
In: Finance
Pro forma income statement The marketing department of Metroline Manufacturing estimates that its sales in 2020 will be $1.53 million. Interest expense is expected to remain unchanged at $34,000, and the firm plans to pay $74,000 in cash dividends during 2020. Metroline Manufacturing's income statement for the year ended December31, 2019i is given (See belong Graph) ,along with a breakdown of the firm's cost of goods sold and operating expenses into their fixed and variable components. a. Use the percent-of-sales method to prepare a pro forma income statement for the year ended December 31, 2020 b. Use fixed and variable cost data to develop a pro forma income statement for the year ended December 31, 2020. c. Compare and contrast the statements developed in parts a. and b. Which statement probably provides the better estimate of 2020 income? Explain why.
Metroline Manufacturing Breakdown of Costs and Expenses into Fixed and Variable Components for the Year Ended December 31, 2019
Cost of goods sold:
Fixed cost $202,000
Variable cost 700000
Total cost $902,000
Operating expenses Fixed expenses $39,000
Variable expenses 80000
Total expenses $119,000
Metroline Manufacturing Income Statement for the Year Ended December 31, 2019
Sales revenue $1,396,000
Less: Cost of goods sold 902000
Gross profits $494,000
Less: Operating expenses 119000
Operating profits $375,000
Less: Interest expense 34000
Net profits before taxes $341,000
Less: Taxes (rate = 40%) 136400
Net profits after taxes $204,600
Less: Cash dividends 63000
To retained earnings $141,600
In: Finance
Looking for a response to the following statement:
There are four forms of business organizations: sole proprietorships, partnerships, limited liability companies, and corporations. Proprietorships are easy to form, subject to very few regulations and do not have as high of income taxes. With that said, they are subject to more liability, are only allowed to stay in business for as long as the owner is alive and do not have large capital. Partnerships, like proprietorships, are subject to less taxes and are very easy and inexpensive to form, but they are subject to unlimited amount of liability and tend to not real large amounts of capital. Limited liability companies, or limited liability partnerships are limited in the amount of liability held on the company, is owned by investors who have control over the business and rising capital increases growth. Limited liabilities are more complex than proprietorships and require legal assistance in coming up with an operating agreement. The business also is effect more by the stock market than other types of businesses. As for corporations, it is easy to transfer stock and liability falls very little on the owners as they are only subject to losses from the money actually invested in the company. The main disadvantage would be that corporations are subject to larger taxes.
In: Finance
I am having some difficulties finding the IRR and NPV, and the discounted payback period of a Capital project for Intel that will last 12 yrs:
Project Cost; 10% of PPE : 4,897,600
Annual Depreciation: 387,726.67 /yr over 12 yrs
Annual EBIT: 881,568
WACC: 6.55%
Free Cash Flows (Year 1-12): 825,038.54
In: Finance