Question

In: Finance

The most recent financial statements for Shinoda ManufacturingCo. are shown below:  Income StatementBalance...

The most recent financial statements for Shinoda Manufacturing Co. are shown below:
  

Income Statement
Balance Sheet
Sales$64,300
Current assets$28,500Debt$44,700
Costs
44,630
Fixed assets
81,400Equity
65,200
Taxable income$19,670
Total$109,900Total$109,900
Tax (40%)
7,868







Net Income$11,802








  
Assets and costs are proportional to sales. Debt and equity are not. The company maintains a constant 44 percent dividend payout ratio. No external equity financing is possible.

What is the sustainable growth rate? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)

Sustainable growth rate              %

Solutions

Expert Solution

- Net Income = $11,802

Total Equity = $65,200

Return on Equity(ROE) = Net income/Total Equity

ROE = $11,802/$65,200

ROE = 18.10%

- Retention ratio(b) = 1 - Dividend Payout ratio = 1 - 0.44 = 56%

- Sustainable Growth Rate = (ROE*b)/1- (ROE*b)

Sustainable Growth Rate = (18.10%*0.56)/1 - (18.10%*0.56)

Sustainable Growth Rate = (10.136687%)/1 - (10.136687%)  

Sustainable Growth Rate = 11.28%


Related Solutions

The most recent financial statements for Drennan Manufacturing Co. are shown below: Income Statement Balance Sheet...
The most recent financial statements for Drennan Manufacturing Co. are shown below: Income Statement Balance Sheet   Sales $ 75,300   Current assets $ 27,000   Debt $ 37,200   Costs 55,380   Fixed assets 89,300   Equity 79,100   Taxable income $ 19,920      Total $ 116,300      Total $ 116,300   Tax (40%) 7,968   Net Income $ 11,952 Assets and costs are proportional to sales. Debt and equity are not. The company maintains a constant 25 percent dividend payout ratio. No external financing is possible. Required: What is...
The most recent financial statements for Zoso, Inc., are shown here (assuming no income taxes):   Income...
The most recent financial statements for Zoso, Inc., are shown here (assuming no income taxes):   Income Statement Balance Sheet   Sales $4,200     Assets $15,300     Debt $11,000     Costs 3,390     Equity 4,300       Net income $810       Total $15,300       Total $15,300   Assets and costs are proportional to sales. Debt and equity are not. No dividends are paid. Next year's sales are projected to be $5,976. Required: What is the external financing needed? (Do not round your intermediate calculations.)
The most recent financial statements for Dockett, Inc., are shown here (assuming no income taxes): Income...
The most recent financial statements for Dockett, Inc., are shown here (assuming no income taxes): Income Statement   Sales $5,683   Costs $4,258 Balance Sheet   Assets $16,387   Debt $8,882 Equity ? Assets and costs are proportional to sales. Debt and equity are not. No dividends are paid. Next year’s sales are projected to be $7,885. What is the external financing needed?
The most recent financial statements for Dockett, Inc., are shown here (assuming no income taxes): Income...
The most recent financial statements for Dockett, Inc., are shown here (assuming no income taxes): Income Statement   Sales $7235   Costs $4280 Balance Sheet   Assets $16063   Debt $8972 Equity ? Assets and costs are proportional to sales. Debt and equity are not. No dividends are paid. Next year’s sales are projected to be $7709. What is the external financing needed? (Negative amount should be indicated by a minus sign.) (Omit the "$" sign and commas in your response. Enter your answer...
The most recent financial statements for Dockett, Inc., are shown here (assuming no income taxes): Income...
The most recent financial statements for Dockett, Inc., are shown here (assuming no income taxes): Income Statement Sales $7468 Costs $4028 Balance Sheet Assets $17637 Debt $6122 Equity ? Assets and costs are proportional to sales. Debt and equity are not. No dividends are paid. Next year’s sales are projected to be $8681. What is the external financing needed?
most recent financial statements for kerch inc are shown here. the Assuming no income taxes. income...
most recent financial statements for kerch inc are shown here. the Assuming no income taxes. income statement Balance Sheet sales $8,300 assets $23,200 Debt $9,00 costs 5,400 _______ Equity 14200 net 2810 Total $23,200 Total $23,20 income Assets and cost are proportional to sales. Debt and equity are not. No dividends are paid. Next year's sales are projected to be $9545 What is the external financing needed?
The most recent financial statements for Zoso, Inc., are shown here (assuming no income taxes):   Income...
The most recent financial statements for Zoso, Inc., are shown here (assuming no income taxes):   Income Statement Balance Sheet   Sales $4,500     Assets $15,300     Debt $10,400     Costs 3,440     Equity 4,900       Net income $1,060       Total $15,300       Total $15,300   Assets and costs are proportional to sales. Debt and equity are not. No dividends are paid. Next year's sales are projected to be $5,959. Required: What is the external financing needed? (Do not round your intermediate calculations.)
The most recent financial statements for ABC, Inc. are shown here:                         Income Statement Balance Sheet...
The most recent financial statements for ABC, Inc. are shown here:                         Income Statement Balance Sheet Sales 4,800 Current assets 6,084 Current Liabilities 1,244 Costs 3,840 Fixed assets 5,183 Long-term debt 2,487 Taxable income 960 Equity 7,036 Taxes (35%) 336 Retained earnings 500 Net income 624 Total 11,267 Total 11,267 The company is running at full capacity and the company maintains a constant 50 percent dividend payout ratio. Like every other firm in its industry, next year's sales are projected...
The most recent financial statements for Suncrest Inc. are shown here: Statement of Comprehensive Income Statement...
The most recent financial statements for Suncrest Inc. are shown here: Statement of Comprehensive Income Statement of Financial Position   Sales $ 26,400   Assets $ 65,000   Debt $ 27,400   Costs 17,300   Equity 37,600   Taxable income $ 9,100     Total $ 65,000     Total $ 65,000   Taxes (40%) 3,640     Net income $ 5,460 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $2,300 was paid, and suncrest wishes to maintain a constant payout ratio. Next year’s sales are...
The most recent financial statements for Bello, Inc., are shown here:    Income Statement Balance Sheet...
The most recent financial statements for Bello, Inc., are shown here:    Income Statement Balance Sheet   Sales $ 40,200   Assets $ 148,000   Debt $ 43,500   Costs 27,300   Equity 104,500   Taxable income $ 12,900   Total $ 148,000   Total $ 148,000   Taxes (23%) 2,967   Net income $ 9,933    Assets and costs are proportional to sales; debt and equity are not. A dividend of $3,450 was paid, and the company wishes to maintain a constant payout ratio. Next year’s sales are projected...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT