In: Accounting
|
|
|
|
Schedule showing the calculations of the activity-based overhead rates per cost driver
Cost Pool |
Estimated MOH |
Estimated Usage |
Rate |
(a) |
(b) |
(a)/(b) |
|
Machine set-up |
$18,780 |
41 set-ups |
$458.05 per set-up |
Machining |
$109,180 |
5,170 machine hours |
$21.12 per machine hour |
Packaging |
$31,710 |
480 orders |
$66.06 per order |
Schedule assigning each activity’s overhead cost to the two products
Assignment of Overhead |
BC113 |
AD908 |
Machine Set-up |
$11,909 |
$6,871 |
(rate x expected usage by each product) |
($458.05 x 26) |
($458.05 x 15) |
Machining |
$21,838 |
$87,352 |
($21.12 x 1,034) |
($21.12 x 4,136) |
|
Packing |
$9,513 |
$22,196 |
($66.06 x 144) |
($66.06 x 336) |
|
Overhead assigned |
$43,260 |
$116,419 |
Calculation of overhead cost per unit of each product
BC113 |
AD908 |
|
a)Total overhead assigned |
$43,260 |
$116,419 |
b)No. of units expected to produce |
3,000 units |
1,400 units |
c)Cost per unit (a/b) |
$14.42 per unit |
$83.16 per unit |
($43,260/3000 units) |
($116,419/1,400 units) |