In: Accounting
The following cost functions apply to X Company's regular production and sales during the year:
Cost of goods sold: $6.57 (X) + $127,397
Selling and administrative expenses: $1.29 (X) + $84,709
where X is the number of units produced and sold. During the
year, X Company sold 66,700 units for $18.00 each. At the end of
the year, a company offered to buy 4,750 units but was only willing
to pay $12.00 each. X Company had the capacity to produce the
additional 4,750 units.
5. If X Company had accepted the special order, firm profits would
have increased by ?
6. Consider the following three changes. Direct material costs on the special order would have increased by $0.74 per unit, direct labor costs on the special order would have decreased by $0.32 per unit, and X Company would have had to rent special equipment for $1,500. Independent of your answer to (5), the effect of these changes would have been to reduce profit on the special order by ?
7. In order to retain all of X Company's regular customers, it would have had to reduce the regular selling price by $0.39. If the selling price were reduced and next year's unit sales turned out to be the same as this year's sales, firm profits would have fallen by ?
Answer
Cost of Goods Sold = $6.57 (X) + $127,397
Selling and administrative expenses = $1.29 (X) + $84,709
While making the decision we will ignore the Fixed Cost, as Fixed Cost will remain same whether we accept this order or not, so it will not be considered while calculating this.
5.
Total Variable Cost = Variable Part of COGS + Variable Part of Selling and Adm. Expenses
= $6.57 + 1.29
Total Variable Cost = $7.86 per Unit
So the Special offer is giving $12 per unit, so we should accept this offer.
Profit will increase by = Sales of New order – Variable Cost of new order
= ($12 * 4,750) - ($7.86 * 4,750)
Profit will increase by = $19,665
6.
Increase in Variable Cost = Increase in D. Material Cost - Decrease in D. Labor Cost
Increase in Variable Cost = $0.42 per unit (0.74 – 0.32)
And there is an rent of $1,500, so profit will Decrease by Increase in Variable Cost plus Rent
Decrease in Profit = (Increase in Variable Cost * 4,750Units) + Rent
Decrease in Profit = $3,495 {($0.42 * 4,750Units) + $1,500}
7.
So there is a decrease in Selling price it means the Profit will also decrease by this decreased Selling price.
Decrease in Price = $0.39
Units Sold = 66,700 Units
Decrease in Profit = Decrease in Price * Units Sold
Decrease in Profit =$26,013 ($0.39 * 66,700 Units)
Dear Student, if u have any query, plz feel free to reach me.