In: Accounting
On April 1, 2017, Jiro Nozomi created a new travel agency,
Adventure Travel. The following transactions occurred during the
company’s first month.
April | 1 | Nozomi invested $30,000 cash and computer equipment worth $20,000 in the company in exchange for common stock. | ||
2 | The company rented furnished office space by paying $1,800 cash for the first month's (April) rent. | |||
3 | The company purchased $1,000 of office supplies for cash. | |||
10 | The company paid $2,400 cash for the premium on a 12-month insurance policy. Coverage begins on April 11. | |||
14 | The company paid $1,600 cash for two weeks' salaries earned by employees. | |||
24 | The company collected $8,000 cash on commissions from airlines on tickets obtained for customers. | |||
28 | The company paid $1,600 cash for two weeks' salaries earned by employees. | |||
29 | The company paid $350 cash for minor repairs to the company's computer. | |||
30 | The company paid $750 cash for this month's telephone bill. | |||
30 | The company paid $1,500 cash in dividends. |
The company's chart of accounts follows:
101 | Cash | 405 | Commissions Earned |
106 | Accounts Receivable | 612 | Depreciation Expense—Computer Equip. |
124 | Office Supplies | 622 | Salaries Expense |
128 | Prepaid Insurance | 637 | Insurance Expense |
167 | Computer Equipment | 640 | Rent Expense |
168 | Accumulated Depreciation—Computer Equip. | 650 | Office Supplies Expense |
209 | Salaries Payable | 684 | Repairs Expense |
307 | Common Stock | 688 | Telephone Expense |
318 | Retained Earnings | 901 | Income Summary |
319 | Dividends | ||
Use the following information:
Two-thirds (or $133) of one month’s insurance coverage has expired.
At the end of the month, $600 of office supplies are still available.
This month’s depreciation on the computer equipment is $500.
Employees earned $420 of unpaid and unrecorded salaries as of month-end.
The company earned $1,750 of commissions that are not yet billed at month-end.
Required:
1. & 2. Prepare journal entries to record the
transactions for April and post them to the ledger accounts in
Requirement 6b. The company records prepaid and unearned items in
balance sheet accounts.
3. Using account balances from Requirement 6b,
prepare an unadjusted trial balance as of April 30.
4. Journalize and post the adjusting entries for
the month and prepare the adjusted trial balance.
5a. Prepare the income statement for the month of
April 30, 2017.
5b. Prepare the statement of retained earnings for
the month of April 30, 2017.
5c. Prepare the balance sheet at April 30,
2017.
6a. Prepare journal entries to close the temporary
accounts and then post to Requirement 6b.
6b. Post the journal entries to the ledger.
7. Prepare a post-closing trial balance.
On April 1, 2017, Jiro Nozomi created a new travel agency,
Adventure Travel. The following transactions occurred during the
company’s first month.
April | 1 | Nozomi invested $30,000 cash and computer equipment worth $20,000 in the company in exchange for common stock. | ||
2 | The company rented furnished office space by paying $1,800 cash for the first month's (April) rent. | |||
3 | The company purchased $1,000 of office supplies for cash. | |||
10 | The company paid $2,400 cash for the premium on a 12-month insurance policy. Coverage begins on April 11. | |||
14 | The company paid $1,600 cash for two weeks' salaries earned by employees. | |||
24 | The company collected $8,000 cash on commissions from airlines on tickets obtained for customers. | |||
28 | The company paid $1,600 cash for two weeks' salaries earned by employees. | |||
29 | The company paid $350 cash for minor repairs to the company's computer. | |||
30 | The company paid $750 cash for this month's telephone bill. | |||
30 | The company paid $1,500 cash in dividends. |
The company's chart of accounts follows:
101 | Cash | 405 | Commissions Earned |
106 | Accounts Receivable | 612 | Depreciation Expense—Computer Equip. |
124 | Office Supplies | 622 | Salaries Expense |
128 | Prepaid Insurance | 637 | Insurance Expense |
167 | Computer Equipment | 640 | Rent Expense |
168 | Accumulated Depreciation—Computer Equip. | 650 | Office Supplies Expense |
209 | Salaries Payable | 684 | Repairs Expense |
307 | Common Stock | 688 | Telephone Expense |
318 | Retained Earnings | 901 | Income Summary |
319 | Dividends | ||
Use the following information:
Two-thirds (or $133) of one month’s insurance coverage has expired.
At the end of the month, $600 of office supplies are still available.
This month’s depreciation on the computer equipment is $500.
Employees earned $420 of unpaid and unrecorded salaries as of month-end.
The company earned $1,750 of commissions that are not yet billed at month-end.
Required:
1. & 2. Prepare journal entries to record the
transactions for April and post them to the ledger accounts in
Requirement 6b. The company records prepaid and unearned items in
balance sheet accounts.
3. Using account balances from Requirement 6b,
prepare an unadjusted trial balance as of April 30.
4. Journalize and post the adjusting entries for
the month and prepare the adjusted trial balance.
5a. Prepare the income statement for the month of
April 30, 2017.
5b. Prepare the statement of retained earnings for
the month of April 30, 2017.
5c. Prepare the balance sheet at April 30,
2017.
6a. Prepare journal entries to close the temporary
accounts and then post to Requirement 6b.
6b. Post the journal entries to the ledger.
7. Prepare a post-closing trial balance.
1&2
ADVENTURE TRAVEL |
|||
General Journal |
|||
Date |
Account Titles |
Debit |
Credit |
Transactions for April (Part 2): |
|||
1-Apr |
Cash |
30,000 |
|
Computer Equipment |
20,000 |
||
J. Nozomi, Capital |
50,000 |
||
Owner invested in the business. |
|||
2 |
Rent Expense |
1,800 |
|
Cash |
1,800 |
||
Paid one month's rent |
|||
3 |
Office Supplies |
1,000 |
|
Cash |
1,000 |
||
Acquired office supplies |
|||
10 |
Prepaid Insurance |
2,400 |
|
Cash |
2,400 |
||
Paid 12 months' premium in advance. |
|||
14 |
Salaries Expense |
1,600 |
|
Cash |
1,600 |
||
Paid two weeks' salaries. |
|||
24 |
Cash |
8,000 |
|
Commissions Earned |
8,000 |
||
Collected commissions from airlines. |
|||
28 |
Salaries Expense |
1,600 |
|
Cash |
1,600 |
||
Paid two weeks' salaries. |
|||
29 |
Repairs Expense |
350 |
|
Cash |
350 |
||
Repaired the computer. |
|||
30 |
Telephone Expense |
750 |
|
Cash |
750 |
||
Paid the telephone bill. |
|||
30 |
J. Nozomi, Withdrawals |
1,500 |
|
Cash |
1,500 |
||
Owner withdrew cash. |
3. Using account balances from part 6.2, prepare an unadjusted trial balance
ADVENTURE TRAVEL |
|||
Unadjusted Trial Balance |
|||
30-Apr-17 |
|||
Account Titles |
Debits |
Credits |
|
Cash |
$27,000 |
||
Accounts receivable |
- |
||
Office supplies |
1,000 |
||
Prepaid insurance |
2,400 |
||
Computer equipment |
20,000 |
||
Accumulated depreciation - computer equipment |
$0 |
||
Salaries payable |
- |
||
J. Nozomi, Capital |
- |
50,000 |
|
J. Nozomi, Withdrawals |
1,500 |
||
Commissions earned |
8,000 |
||
Depreciation expense - computer equipment |
- |
||
Salaries expense |
3,200 |
||
Insurance expense |
- |
||
Rent expense |
1,800 |
||
Office supplies expense |
- |
||
Repairs expense |
350 |
||
Telephone expense |
750 |
||
Totals |
$58,000 |
58000 |
4
Adjusting Entries (Part 4): |
|||
30-Apr |
Insurance Expense |
133 |
|
Prepaid Insurance |
133 |
||
To record expired insurance. |
|||
30 |
Office Supplies Expense |
400 |
|
Office Supplies |
400 |
||
To record cost of supplies used. |
|||
30 |
Depreciation Expense - Computer Equipment |
500 |
|
Accumulated Depreciation - Computer Equipment |
500 |
||
To record depreciation. |
|||
30 |
Salaries Expense |
420 |
|
Salaries Payable |
420 |
||
To record accrued salaries. |
|||
30 |
Accounts Receivable |
1,750 |
|
Commissions Earned |
1,750 |
||
To record accrued commissions. |
Note:
As this question has multiple question so as per guideline I have answered first 4 questions