Question

In: Finance

On 15 September 2020 you plan to buy a 6% p.a. Treasury bond maturing on 15...

On 15 September 2020 you plan to buy a 6% p.a. Treasury bond maturing on 15 September 2026(Note that all the interest rates given in this question are j2 rate)

a. How much would you pay to earn 7% p.a. on your transaction? Ignore taxation considerations.

b How much would you pay to earn a net return of 7% p.a. on your transaction, allowing for tax on interest-only of 30%? In this instance, assume tax on interest is paid immediately.

c. How much would you pay to earn a net return of 7% p.a. on your transaction, allowing for tax on interest and capital gains of 30%? In answering this question, you should assume that the tax on interest and capital gains is deferred by twelve months.

d. Allowing for tax on interest and capital gains of 30%, what would your net annual yield be if you paid $97.447 for the bond? Again, assume that the tax on interest and capital gains is deferred by twelve months.

Solutions

Expert Solution

Answer for (a)

Since there is not tax cash flow the every year will be coupone received. For the final year there will be two cash flow coupone and principle payment.

Calculation of Bond price with the yeild of 7%.

Year Cash flows Discounting factor @ 7% Present Value
1 $                 6.00                 0.9346 1(1.07)^1 $                 5.61
2 $                 6.00                 0.8734 1(1.07)^2 $                 5.24
3 $                 6.00                 0.8163 1(1.07)^3 $                 4.90
4 $                 6.00                 0.7629 1(1.07)^4 $                 4.58
5 $                 6.00                 0.7130 1(1.07)^5 $                 4.28
6 $                 6.00                 0.6663 1(1.07)^6 $                 4.00
6 $             100.00                 0.6663 1(1.07)^6 $               66.63
Net present value $               95.23

hence we should purchase bond at $95.23.

Answer for (2)

Since there will be tax on interest and tax is paid immediately cash flow for the every year will be coupone received - tax i.e. 30% of coupone received. For the final year there will be two cash flow coupone after tax and principle payment.

Calculation of Bond price with the yeild of 7%.

Year Cash flows Discounting factor @ 7% Present Value
1 $                 4.20 6*(1 - 30%)                 0.9346 1(1.07)^1 $                 3.93
2 $                 4.20 6*(1 - 30%)                 0.8734 1(1.07)^2 $                 3.67
3 $                 4.20 6*(1 - 30%)                 0.8163 1(1.07)^3 $                 3.43
4 $                 4.20 6*(1 - 30%)                 0.7629 1(1.07)^4 $                 3.20
5 $                 4.20 6*(1 - 30%)                 0.7130 1(1.07)^5 $                 2.99
6 $                 4.20 6*(1 - 30%)                 0.6663 1(1.07)^6 $                 2.80
6 $             100.00                 0.6663 1(1.07)^6 $               66.63
Net present value $               86.65

hence we should purchase bond at $86.65.

Answer for (3)

Since there will be tax on interest and tax is paid after one year cash flow for the first year will be the coupone received and for the every year there after will be coupone received - tax i.e. 30% of coupone received. For the final year there will be two cash flow coupone after tax and principle payment. There will be 7th year in which we will pay tax on coupone for 6th year and capital gain tax.

Calculation of Bond price with the yield of 7%.(Ignoring capital gain tax)

Year Cash flows Discounting factor @ 7% Present Value
1 $                 6.00                 0.9346 1(1.07)^1 $                 5.61
2 $                 4.20 6 - 6*30%                 0.8734 1(1.07)^2 $                 3.67
3 $                 4.20 6 - 6*30%                 0.8163 1(1.07)^3 $                 3.43
4 $                 4.20 6 - 6*30%                 0.7629 1(1.07)^4 $                 3.20
5 $                 4.20 6 - 6*30%                 0.7130 1(1.07)^5 $                 2.99
6 $                 4.20 6 - 6*30%                 0.6663 1(1.07)^6 $                 2.80
6 $             100.00                 0.6663 1(1.07)^6 $               66.63
7 $                -1.80 6*30%                 0.6227 1(1.07)^7 $                -1.12
Net present value $               87.21

Since we have ignored the capital gain tax we will deduct it from the above price derived as follow:

Let the price of the bond be "x":

x = $87.21 - [($100 - x)*30%*0.6227]

x = $84.27

hence we should purse bond at $84.27

Answer for (4)

Since there will be tax on interest and tax is paid after one year cash flow for the first year will be the coupone received and for the every year there after will be coupone received - tax i.e. 30% of coupone received. For the final year there will be two cash flow coupone after tax and principle payment. There will be 7th year in which we will pay tax on coupone for 6th year and capital gain tax. cash flow for the 7th = -[6+(100-97.447)]*30% = -$2.5659

since bond price with yield of 7% = $84.27 which implecates that the yield of IRR of the bond with purchase price of 97.447 will be lower than 7%

by interpolating we arrive at rate 4.66891%

Calculating bond price with 4.66891% yield:

Year Cash flows Discounting factor @ 4.66891% Present Value
1 $                 6.00                 0.9554 1(10.466891)^1 $                 5.73
2 $                 4.20 6 - 6*30%                 0.9128 1(10.466891)^2 $                 3.83
3 $                 4.20 6 - 6*30%                 0.8721 1(10.466891)^3 $                 3.66
4 $                 4.20 6 - 6*30%                 0.8332 1(10.466891)^4 $                 3.50
5 $                 4.20 6 - 6*30%                 0.7960 1(10.466891)^5 $                 3.34
6 $                 4.20 6 - 6*30%                 0.7605 1(10.466891)^6 $                 3.19
6 $             100.00                 0.7605 1(10.466891)^6 $               76.05
7 $                -2.57 6*30%                 0.7266 1(10.466891)^7 $                -1.86
Net present value $               97.45

There for net annual yield is 4.67% approx.


Related Solutions

On 15 September 2020 you plan to buy a 6% p.a. Treasury bond maturing on 15...
On 15 September 2020 you plan to buy a 6% p.a. Treasury bond maturing on 15 September 2026. a. How much would you pay to earn 7% p.a. on your transaction? Ignore taxation considerations. b. How much would you pay to earn a net return of 7% p.a. on your transaction, allowing for tax on interest only of 30%? In this instance, assume tax on interest is paid immediately. c. How much would you pay to earn a net return...
On 15 September 2020 you plan to buy a 6% p.a. Treasury bond maturing on 15...
On 15 September 2020 you plan to buy a 6% p.a. Treasury bond maturing on 15 September 2026. 1. How much would you pay to earn 7% p.a. on your transaction? Ignore taxation considerations. 2. How much would you pay to earn a net return of 7% p.a. on your transaction, allowing for tax on interest only of 30%? In this instance, assume tax on interest is paid immediately. 3. How much would you pay to earn a net return...
On 15 September 2020 you plan to buy a 6% p.a. Treasury bond maturing on 15...
On 15 September 2020 you plan to buy a 6% p.a. Treasury bond maturing on 15 September 2026. a. How much would you pay to earn 7% p.a. on your transaction? Ignore taxation considerations. b. How much would you pay to earn a net return of 7% p.a. on your transaction, allowing for tax on interest only of 30%? In this instance, assume tax on interest is paid immediately. c. How much would you pay to earn a net return...
Nathan purchased a 6-year Treasury bond with a coupon rate of j2 = 3.50% p.a. and...
Nathan purchased a 6-year Treasury bond with a coupon rate of j2 = 3.50% p.a. and a face value of $100 that matures at par. Coupons can be reinvested at j2 = 3.2% p.a. for the first five and a half years. a. Calculate Nathan’s purchase price for this bond at a yield rate of j2 = 3.1% p.a. (rounded to three decimal places). b. Assume that Nathan held this bond to maturity to earn a total realised compound yield...
The ask yield on a 6 percent coupon Treasury bond maturing in eight years is 5.488...
The ask yield on a 6 percent coupon Treasury bond maturing in eight years is 5.488 percent. If the face value is $1,000, what should be the QUOTED cost of the bond today (use semiannual compounding)? A. 103.2795 B. 107.2542 C. 106.8542 D. 108.5511 E. 104.3678
Consider a T-bond maturing in March 2020 with coupon payments on September 1st and March 1st....
Consider a T-bond maturing in March 2020 with coupon payments on September 1st and March 1st. Assume that the bond has $1000 par value, 10% coupon rate, and YTM = 12.5%. The bond is traded on December 13, 2013. What is the Accrued Interest? What is the full price? What is the flat price?
Consider a T-bond maturing in March 2020 with coupon payments on September 1st and March 1st....
Consider a T-bond maturing in March 2020 with coupon payments on September 1st and March 1st. Assume that the bond has $1000 par value, 10% coupon rate, and YTM = 12.5%. The bond is traded on December 13, 2013. What is the Accrued Interest? What is the Full price? What is the flat price?
Consider a T-bond maturing in March 2020 with coupon payments on September 1st and March 1st....
Consider a T-bond maturing in March 2020 with coupon payments on September 1st and March 1st. Assume that the bond has $1000 par value, 10% coupon rate, and YTM = 12.5%. The bond is traded on December 13, 2013. What is the Accrued Interest? What is the full price? What is the flat price?
What is the yield to maturing for a 6% coupon bond, with semi-annual payments, with 15...
What is the yield to maturing for a 6% coupon bond, with semi-annual payments, with 15 years remaining to maturity and selling at a price of $912.36?
You purchase a $13,000 3.875% Treasury bond maturing November 27, 2042. The bond is priced to...
You purchase a $13,000 3.875% Treasury bond maturing November 27, 2042. The bond is priced to yield 1.125% and settles January 10, 2017. The base price of the bond is Accrued Interest adds The invoice price is thus
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT