In: Accounting
On January 1, 2019, Garner issued 10-year, $200,000 face value, 6% bonds at par. Each $1,000 bond is convertible into 30 shares of Garner $2 par value common stock. The company has had 10,000 shares of common stock (and no preferred stock) outstanding throughout its life. None of the bonds have been converted as of the end of 2020. (Ignore all tax effects.)
Requirement 1: Accounting
Prepare the journal entry Garner would have made on January 1, 2019, to record the issuance of the bonds.
Garner’s net income in 2020 was $30,000 and was $27,000 in 2019. Compute basic and diluted earnings per share for Garner for 2020 and 2019.
Assume that 75% of the holders of Garner’s convertible bonds convert their bonds to stock on June 30, 2021, when Garner’s stock is trading at $32 per share. Garner pays $50 per bond to induce bondholders to convert. Prepare the journal entry to record the conversion.
(a) Journal entry for issue of bonds
2019
January 1
Bank a/c Dr
To 6% bonds payable
$200,000
$200,000
(b)
2020
2019
Earnings
$30,000
$27,000
No of Shares
10000
10000
Basic EPS
(earning/no. of shares above)
$3
$2.7
No of shares on conversion of bonds into equity
Existing shares
10000
10000
Converted shares
6000
6000
200,000/1000*30
No of shares
16000
16000
Diluted EPS
(earning/no. of shares above)
1.875
1.6875
(c) 75% of the convertible bonds = 200,000/1000 * 75%
= 150 bonds
converted into = 150 * 30 shares
= 4500 shares
existing shares = 10000 shares
total shares after conversion = 14,500 shares
face value of converted shares = 4500*2 = $9000
share premium = (32-2) * 4500
= $135,000
Journal entry
June 30, 2021
6% convertible bond a/c Dr.
To share cap
To share premium
To profit & loss
$150,000
$9,000
$135,000
$6,000
Basic EPS = $3 , $2.7
Diluted EPS = 1.875, 1.6875