Question

In: Finance

Health Systems Inc. is considering a 10 percent stock dividend. The capital accounts are as follows:...

Health Systems Inc. is considering a 10 percent stock dividend. The capital accounts are as follows:

Common stock (3,000,000 shares at $10 par) $ 30,000,000

Capital in excess of par* 15,000,000

Retained earnings 45,000,000

Net worth $90,000,000

*The increase in capital in excess of par as a result of a stock dividend is equal to the shares created times (Market price – Par value).

The company’s stock is selling for $36 per share. The company had total earnings of $9,000,000 with 3,000,000 shares outstanding and earnings per share were $3.00. The firm has a P/E ratio of 12.

a. What adjustments would have to be made to the capital accounts for a 10 percent stock dividend? Show the new capital accounts. (Do not round intermediate calculations. Input your answers in dollars, not millions (e.g. $1,230,000).)

Common Stock =   

Capital in excess of par =

Retained Earnings =

Net worth =

b. What adjustments would be made to EPS and the stock price? (Assume the P/E ratio remains constant.) (Do not round intermediate calculations and round your answers to 2 decimal places.)

EPS =

Stock Price=

Solutions

Expert Solution

Formula sheet

A B C D E F G H
2
3 Data Given:
4
5 Number of Stocks Outstanding 3000000
6 Par Value of Stock 10
7
8 Common Stock 30000000
9 Capital in excess of Par 15000000
10 Retained Earnings 45000000
11 Net Worth 90000000
12
13 Current Price of Stock 36
14 Total Earnings 9000000
15 EPS 3
16 P/E 12
17
18 Stock Dividend 0.1
19
20 For a 10% stock dividend 10% of the outstanding stocks will be issued.
21
22 Number of stocks to be issued =D5*D18
23 Issue Price =D13
24 Journal entry for Stock Dividend:
25 Account Debit Credit
26 Retained Earnings =D22*D23 =D22*D23
27 Common Stock =D22*D6
28 Capital in Excess of Par =D26-E27
29
30 Thus retained earnings decreases and common stock and capital in excess of par increases by above amount.
31
32 Number of shares outstanding after Stock Dividend =D5+D22
33
34 Common Stock =D8+E27 =D8+E27
35 Capital in Excess of Par =D9+E28 =D9+E28
36 Retained Earnings =D10-D26 =D10-D26
37 Net Worth =SUM(D34:D36) =SUM(D34:D36)
38
39 b)
40
41 EPS =Total Earnings / Total number of outstanding shares
42 =D14/D32 =D14/D32
43
44 Market Value of the firm before and after the stock dividend will remain same.
45 Market Value of the firm before dividend =D5*D13
46
47 Price per share after stock Dividend =D45/D32 =D45/D32
48
49 P/E =Price per share / EPS
50 =D47/D42
51
52 Hence after stock dividend,
53 EPS =D42
54 Stock Price =D47
55

Related Solutions

Health Systems Inc. is considering a 10 percent stock dividend. The capital accounts are as follows:...
Health Systems Inc. is considering a 10 percent stock dividend. The capital accounts are as follows: Common stock (4,000,000 shares at $10 par) $ 40,000,000 Capital in excess of par* 25,000,000 Retained earnings 45,000,000 Net worth $ 110,000,000 *The increase in capital in excess of par as a result of a stock dividend is equal to the shares created times (Market price – Par value). The company’s stock is selling for $16 per share. The company had total earnings of...
Health Systems Inc. is considering a 15 percent stock dividend. The capital accounts are as follows:...
Health Systems Inc. is considering a 15 percent stock dividend. The capital accounts are as follows:     Common stock (5,000,000 shares at $10 par) $ 50,000,000 Capital in excess of par* 35,000,000 Retained earnings 55,000,000 Net worth $ 140,000,000 *The increase in capital in excess of par as a result of a stock dividend is equal to the shares created times (Market price – Par value). The company’s stock is selling for $48 per share. The company had total earnings...
Health Systems Inc. is considering a 15 percent stock dividend. The capital accounts are as follows:...
Health Systems Inc. is considering a 15 percent stock dividend. The capital accounts are as follows: Common stock (2,000,000 shares at $10 par) $ 20,000,000 Capital in excess of par* 10,000,000 Retained earnings 30,000,000 Net worth $ 60,000,000 *The increase in capital in excess of par as a result of a stock dividend is equal to the shares created times (Market price – Par value). The company’s stock is selling for $36 per share. The company had total earnings of...
The company with the common equity accounts shown here has declared a 10 percent stock dividend...
The company with the common equity accounts shown here has declared a 10 percent stock dividend when the market value of its stock is $38 per share.   Common stock ($1 par value) $ 440,000   Capital surplus 857,000   Retained earnings 3,830,800      Total owners' equity $ 5,127,800 What would be the number of shares outstanding, after the distribution of the stock dividend? (Do not round intermediate calculations.)   New shares outstanding    What would the equity accounts be after the stock dividend? (Do...
On October 10, the stockholders’ equity of Sherman Systems appears as follows.       Common stock–$10...
On October 10, the stockholders’ equity of Sherman Systems appears as follows.       Common stock–$10 par value, 76,000 shares authorized, issued, and outstanding$760,000 Paid-in capital in excess of par value, common stock 236,000 Retained earnings 896,000 Total stockholders’ equity$1,892,000 1. Prepare journal entries to record the following transactions for Sherman Systems. Purchased 5,400 shares of its own common stock at $29 per share on October 11. Sold 1,100 treasury shares on November 1 for $35 cash per share. Sold...
On October 10, the stockholders’ equity of Sherman Systems appears as follows.    Common stock–$10 par...
On October 10, the stockholders’ equity of Sherman Systems appears as follows.    Common stock–$10 par value, 81,000 shares authorized, issued, and outstanding $ 810,000 Paid-in capital in excess of par value, common stock 261,000 Retained earnings 936,000 Total stockholders’ equity $ 2,007,000 1. Prepare journal entries to record the following transactions for Sherman Systems. a. Purchased 5,900 shares of its own common stock at $34 per share on October 11. b. Sold 1,225 treasury shares on November 1 for...
On October 10, the stockholders’ equity of Sherman Systems appears as follows.    Common stock–$10 par...
On October 10, the stockholders’ equity of Sherman Systems appears as follows.    Common stock–$10 par value, 87,000 shares authorized, issued, and outstanding $ 870,000 Paid-in capital in excess of par value, common stock 291,000 Retained earnings 984,000 Total stockholders’ equity $ 2,145,000 1. Prepare journal entries to record the following transactions for Sherman Systems. Purchased 6,500 shares of its own common stock at $40 per share on October 11. Sold 1,375 treasury shares on November 1 for $46 cash...
"Stock Dividends" Please respond to the following: A company is considering issuing a 10% stock dividend...
"Stock Dividends" Please respond to the following: A company is considering issuing a 10% stock dividend to common stockholders. What are the accounting implications of the stock dividend? Should the stock dividend be issued to all stockholders of record or to stockholders of record excluding shares held as treasury stock? Why or why not?
The company with the common equity accounts shown here has declared a 11 percent stock dividend...
The company with the common equity accounts shown here has declared a 11 percent stock dividend at a time when the market value of its stock is $42 per share. Common stock ($1 par value) $ 510,000 Capital surplus 1,559,000 Retained earnings 3,886,000 Total owners’ equity $ 5,955,000 Show the new equity account balances after the stock dividend distribution. (Do not round intermediate calculations and round your answers to the nearest whole number, e.g., 32.) Common stock $ Capital surplus...
On October 10, the stockholders’ equity of Sherman Systems appears as follows. Common stock–$10 par value,...
On October 10, the stockholders’ equity of Sherman Systems appears as follows. Common stock–$10 par value, 81,000 shares authorized, issued, and outstanding $ 810,000 Paid-in capital in excess of par value, common stock 261,000 Retained earnings 936,000 Total stockholders’ equity $ 2,007,000 1. Prepare journal entries to record the following transactions for Sherman Systems. Purchased 5,900 shares of its own common stock at $34 per share on October 11. Sold 1,225 treasury shares on November 1 for $40 cash per...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT