Question

only part C

Genuine Spice Inc. began operations on January 1 of the current year. The company produces 8-ounce bottles of hand and body lotion called Eternal Beauty. The lotion is sold wholesale in 12-bottle cases for $100 per case. There is a selling commission of $20 per case. The January direct materials, direct labor, and factory overhead costs are as follows:

DIRECT MATERIALS
	Cost Behavior	Units per Case	Cost per Unit	Cost per Case
Cream base	Variable	100 ozs.	$0.02	$2.00
Natural oils	Variable	30 ozs.	0.30	9.00
Bottle (8-oz.)	Variable	12 bottles	0.50	6.00
				$17.00

DIRECT LABOR
Department	Cost Behavior	Time per Case	Labor Rate per Hour	Cost per Case
Mixing	Variable	20 min.	$18.00	$6.00
Filling	Variable	5	14.40	1.20
		25 min.		$7.20

FACTORY OVERHEAD
	Cost Behavior	Total Cost
Utilities	Mixed	$600
Facility lease	Fixed	14,000
Equipment depreciation	Fixed	4,300
Supplies	Fixed	660
		$19,560

Part A—Break-Even Analysis

The management of Genuine Spice Inc. wishes to determine the number of cases required to break even per month. The utilities cost, which is part of factory overhead, is a mixed cost. The following information was gathered from the first six months of operation regarding this cost:

Month	Case Production	Utility Total Cost
January	500	$600
February	800	660
March	1,200	740
April	1,100	720
May	950	690
June	1,025	705

1.
2.
3.
4.

Part B—August Budgets

During July of the current year, the management of Genuine Spice Inc. asked the controller to prepare August manufacturing and income statement budgets. Demand was expected to be 1,500 cases at $100 per case for August. Inventory planning information is provided as follows:

Finished Goods Inventory:

	Cases	Cost
Estimated finished goods inventory, August 1	300	$12,000
Desired finished goods inventory, August 31	175	7,000

Materials Inventory:

	Cream Base	Oils	Bottles
	(ozs.)	(ozs.)	(bottles)
Estimated materials inventory, August 1	250	290	600
Desired materials inventory, August 31	1,000	360	240

There was negligible work in process inventory assumed for either the beginning or end of the month; thus, none was assumed. In addition, there was no change in the cost per unit or estimated units per case operating data from January.

	Required-Part B:
5.	Prepare the August production budget.*
6.
7.
8.
9.

Part C—August Variance Analysis

During September of the current year, the controller was asked to perform variance analyses for August. The January operating data provided the standard prices, rates, times, and quantities per case. There were 1,500 actual cases produced during August, which was 250 more cases than planned at the beginning of the month. Actual data for August were as follows:

	Actual Direct Materials
	Price per Unit	Quantity per Case
Cream base	$0.016 per oz.	102 ozs.
Natural oils	$0.32 per oz.	31 ozs.
Bottle (8-oz.)	$0.42 per bottle	12.5 bottles

	Actual Direct	Actual Direct Labor
	Labor Rate	Time per Case
Mixing	$18.20	19.50 min.
Filling	14.00	5.60 min.

Actual variable overhead	$305.00
Normal volume	1,600 cases

The prices of the materials were different than standard due to fluctuations in market prices. The standard quantity of materials used per case was an ideal standard. The Mixing Department used a higher grade labor classification during the month, thus causing the actual labor rate to exceed standard. The Filling Department used a lower grade labor classification during the month, thus causing the actual labor rate to be less than standard.

	Required-Part C:
10.	Determine and interpret the direct materials price and quantity variances for the three materials. Round your price values for Cream Base to three decimal places and Natural Oils & Bottles to two decimal places.*
11.	Determine and interpret the direct labor rate and time variances for the two departments. Do not round hours. Round your answers to two decimal places.*
12.
13.	Determine and interpret the factory overhead volume variance. Round rate to four decimal places and round your final answer to two decimal places.*
14.	Why are the standard direct labor and direct materials costs in the calculations for parts (10) and (11) based on the actual 1,500-case production volume rather than the planned 1,375 cases of production used in the budgets for parts (6) and (7)?
	*For those boxes in which you must enter subtractive or negative numbers use a minus sign. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.

Answer 1

Answer-

10
Direct Materials Price Variance:
	Cream Base		Natural Oils		Bottles
Actual price	0.016		0.32		0.42
Standard price	0.02		0.3		0.5
Difference	0.004		0.02		0.08
Actual quantity (units)	153000	ozs.	46500	ozs.	18750	btls.
Direct materials price variance	612		930		1500
Indicate if favorable or unfavorable	Favorable		Unfavorable		Favorable

Direct Materials Quantity Variance:
	Cream Base		Natural Oils		Bottles
Actual quantity	153000	ozs.	46500	ozs.	18750	btls.
Standard quantity	150000		45000		18000
Difference	3000	ozs.	1500	ozs.	750	btls.
Standard price	0.02		0.3		0.5
Direct materials quantity variance	60		450		375
Indicate if favorable or unfavorable	Unfavorable		Unfavorable		Unfavorable

11
Direct Labor Rate Variance:
	Mixing Department		Filling Department
Actual rate	18.2		14
Standard rate	18		14.4
Difference	0.2		0.4
Actual time (hours)	488		140
Direct labor rate variance	97.60		56.00
Indicate if favorable or unfavorable	Unfavorable		Favorable
Direct Labor Time Variance:
	Mixing Department		Filling Department
Actual time (hours)	488		140
Standard time (hours)	500		150
Difference	12		10
Standard rate	18		14.4
Direct labor time variance	216		144
Indicate if favorable or unfavorable	Favorable		Favorable

12
Actual variable overhead	305
Variable overhead at standard cost	300
Factory overhead controllable variance	5
Indicate if favorable or unfavorable	Unfavorable

13
Normal volume (cases)	1600
Actual volume (cases)	1500
Difference	100
Fixed factory overhead rate	12.16
Factory overhead volume variance	1216
Indicate if favorable or unfavorable	Unfavorable